| Revenue | DKK 0 | — |
| EBITDA | DKK -583 | -3% |
| Net profit | DKK 9,3M | -19% |
| Total assets | DKK 57,3M | +19% |
| Equity | DKK 56,3M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1 | 4 | -1 | -1 | -0 | -0 | -0 | -0 | -1 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -1 | 4 | -1 | -1 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -1 | 4 | -1 | -1 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | -1 |
| Net financials | 1.520 | 2.300 | 1.893 | 1.316 | 1.281 | 3.497 | 2.609 | 2.973 | 7.313 | 7.197 | 5.419 | 11.442 | 9.309 |
| Profit before tax | 1.520 | 2.299 | 1.897 | 1.315 | 1.280 | 3.497 | 2.609 | 2.973 | 7.312 | 7.196 | 5.419 | 11.441 | 9.308 |
| Tax | 27 | -5 | -24 | -10 | -12 | -7 | -7 | 6 | 34 | -1 | -0 | -25 | -0 |
| Net profit | 1.493 | 2.304 | 1.921 | 1.326 | 1.292 | 3.504 | 2.616 | 2.967 | 7.279 | 7.197 | 5.419 | 11.466 | 9.308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.786 | 7.663 | 9.120 | 9.922 | 10.847 | 14.974 | 17.204 | 18.703 | 33.784 | 33.392 | 36.337 | 48.116 | 57.294 |
| Equity | 3.155 | 5.373 | 7.196 | 8.447 | 9.589 | 13.093 | 15.708 | 18.625 | 25.904 | 33.101 | 36.019 | 46.985 | 56.293 |
| Long-term debt | 2.255 | 2.286 | 1.925 | 1.475 | 1.258 | 1.308 | 1.361 | 0 | 7.650 | 0 | 0 | 0 | 0 |
| Short-term debt | 375 | 5 | 0 | 0 | 0 | 573 | 135 | 78 | 231 | 291 | 317 | 1.131 | 1.000 |
| Total debt | 2.631 | 2.291 | 1.925 | 1.476 | 1.258 | 1.881 | 1.496 | 78 | 7.881 | 291 | 317 | 1.131 | 1.000 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|