| Revenue | DKK -30K | -5% |
| EBITDA | DKK -117K | +5% |
| Net profit | DKK 632K | -21% |
| Total assets | DKK 21M | +2% |
| Equity | DKK 21M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -20 | -20 | -21 | -23 | -23 | -24 | -22 | -17 | -24 | -31 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -19 | -19 | -82 | -93 | -108 | -123 | -135 | -83 | -83 | -79 | -120 | -124 | -117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -19 | -19 | -82 | -93 | -108 | -123 | -135 | -83 | -83 | -79 | -120 | -124 | -117 |
| Net financials | 841 | 466 | 285 | -49 | 1.208 | 917 | 1.108 | 1.085 | 495 | 1.989 | -504 | 1.153 | 1.104 | 842 |
| Profit before tax | 822 | 447 | 213 | -131 | 1.114 | 809 | 985 | 950 | 412 | 1.906 | -582 | 1.033 | 980 | 725 |
| Tax | 150 | 48 | 9 | -0 | 27 | 86 | 66 | 54 | 16 | 218 | -221 | 143 | 184 | 93 |
| Net profit | 672 | 399 | 204 | -131 | 1.088 | 723 | 919 | 897 | 396 | 1.688 | -361 | 890 | 796 | 632 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.784 | 15.974 | 15.997 | 15.599 | 16.537 | 17.110 | 17.779 | 18.447 | 18.572 | 20.181 | 19.398 | 20.039 | 20.684 | 21.042 |
| Equity | 15.534 | 15.783 | 15.837 | 15.440 | 16.527 | 17.100 | 17.769 | 18.415 | 18.561 | 19.999 | 19.387 | 20.027 | 20.573 | 20.955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 74 |
| Short-term debt | 250 | 191 | 160 | 160 | 10 | 10 | 10 | 31 | 11 | 183 | 11 | 11 | 16 | 13 |
| Total debt | 250 | 191 | 160 | 160 | 10 | 10 | 10 | 31 | 11 | 183 | 11 | 11 | 110 | 87 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|