| Revenue | DKK 2,7M | +63% |
| EBITDA | DKK 2,3M | +50% |
| Net profit | DKK 1,2M | +117% |
| Total assets | DKK 51,8M | +1% |
| Equity | DKK 38,8M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.668 | 2.667 | 2.704 | 1.623 | 2.651 |
| Staff expenses | -388 | -73 | -62 | -62 | -312 |
| EBITDA | 2.281 | 2.594 | 2.642 | 1.561 | 2.339 |
| Depreciation & amort. | -404 | -404 | -422 | -433 | -433 |
| EBIT | 1.877 | 2.190 | 2.220 | 1.128 | 1.907 |
| Net financials | 2.892 | 86 | -165 | -333 | -277 |
| Profit before tax | 4.769 | 2.276 | 2.055 | 795 | 1.630 |
| Tax | 1.113 | 595 | 512 | 238 | 420 |
| Net profit | 3.656 | 1.681 | 1.544 | 558 | 1.210 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 78.659 | 50.465 | 52.299 | 51.064 | 51.800 |
| Equity | 35.771 | 36.452 | 36.996 | 37.553 | 38.763 |
| Long-term debt | 28.892 | 0 | 0 | 0 | 64 |
| Short-term debt | 13.997 | 14.013 | 15.303 | 13.511 | 12.973 |
| Total debt | 42.888 | 14.013 | 15.303 | 13.511 | 13.037 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FK Management | Management | 1977 |
| Former (1) | ||
PH Management | Management | 1977 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2003 | |
| Board of Directors | 1995 | |
| Board of Directors | 1977 | |
| Board of Directors | 2003 | |
| Board of Directors | 1995 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Helmuth Oschätzchen | Management | 0 companies |
| Flemming Kurt Oschätzchen | Management | 0 companies |
| Charlotte Oschätzchen | Board of Directors | 0 companies |
| Marianne Frøslev Oschätzchen | Board of Directors | 0 companies |
| Lene Damgaard Oschätzchen | Board of Directors | 0 companies |
| Peter Oschätzchen | Board of Directors | 0 companies |
| Vibeke Oschätzchen | Board of Directors | 0 companies |
| Lene Balle Oschätzchen | Chairman | 0 companies |