| Revenue | DKK -27K | -18% |
| EBITDA | DKK -131K | +7% |
| Net profit | DKK 725K | -15% |
| Total assets | DKK 22,4M | +2% |
| Equity | DKK 22,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -20 | -20 | -21 | -24 | -23 | -24 | -22 | -16 | -25 | -33 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -19 | -19 | -82 | -93 | -108 | -124 | -134 | -83 | -87 | -87 | -136 | -141 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -19 | -19 | -82 | -93 | -108 | -124 | -134 | -83 | -87 | -87 | -136 | -141 | -131 |
| Net financials | 841 | 466 | 285 | -48 | 1.210 | 917 | 1.108 | 1.085 | 495 | 2.011 | -376 | 1.256 | 1.191 | 976 |
| Profit before tax | 822 | 447 | 213 | -129 | 1.117 | 809 | 984 | 951 | 412 | 1.925 | -463 | 1.121 | 1.050 | 845 |
| Tax | 151 | 48 | 9 | -0 | 28 | 86 | 66 | 53 | 16 | 222 | -194 | 162 | 200 | 120 |
| Net profit | 672 | 399 | 204 | -129 | 1.089 | 723 | 918 | 898 | 396 | 1.702 | -269 | 959 | 850 | 725 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.784 | 15.974 | 15.997 | 15.601 | 16.540 | 17.114 | 17.782 | 18.450 | 18.576 | 20.455 | 20.010 | 20.969 | 21.979 | 22.367 |
| Equity | 15.534 | 15.783 | 15.837 | 15.441 | 16.531 | 17.104 | 17.772 | 18.419 | 18.565 | 20.268 | 19.999 | 20.958 | 21.807 | 22.283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 68 |
| Short-term debt | 250 | 191 | 160 | 160 | 10 | 10 | 10 | 31 | 11 | 187 | 11 | 11 | 18 | 16 |
| Total debt | 250 | 191 | 160 | 160 | 10 | 10 | 10 | 31 | 11 | 187 | 11 | 11 | 171 | 84 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|