| Revenue | DKK 19M | +21% |
| EBITDA | DKK 14,6M | +19% |
| Net profit | DKK 9,2M | +20% |
| Total assets | DKK 40,3M | +16% |
| Equity | DKK 27M | +30% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.234 | 13.227 | 13.959 | 16.618 | 9.510 | 10.509 | 11.792 | 15.475 | 17.864 | 21.091 | 26.305 | 27.771 | 15.765 | 19.012 |
| Staff expenses | -5.439 | -6.613 | -6.958 | -7.873 | -7.239 | -8.696 | -8.264 | -10.374 | -10.580 | -15.686 | -17.072 | -19.672 | -3.426 | -4.365 |
| EBITDA | 972 | 1.720 | 1.209 | 993 | 2.045 | 1.512 | 3.175 | 4.729 | 6.742 | 5.394 | 9.233 | 8.098 | 12.339 | 14.647 |
| Depreciation & amort. | 226 | 50 | 277 | 293 | 456 | -606 | -889 | -1.280 | -1.231 | -1.441 | -1.487 | -1.457 | -2.357 | -2.501 |
| EBIT | 747 | 1.671 | 932 | 699 | 1.589 | 906 | 2.286 | 3.449 | 5.511 | 3.953 | 7.746 | 6.641 | 9.982 | 12.147 |
| Net financials | 0 | -39 | -23 | 44 | -32 | -32 | -56 | -114 | -119 | -135 | -223 | 3 | -125 | -305 |
| Profit before tax | 715 | 1.631 | 910 | 743 | 1.556 | 874 | 2.229 | 3.335 | 5.392 | 3.818 | 7.523 | 6.643 | 9.858 | 11.841 |
| Tax | 185 | 344 | 239 | 165 | 340 | 191 | 486 | 738 | 1.190 | 840 | 1.661 | 1.466 | 2.172 | 2.599 |
| Net profit | 531 | 1.287 | 670 | 578 | 1.216 | 683 | 1.743 | 2.597 | 4.202 | 2.978 | 5.862 | 5.178 | 7.686 | 9.243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.688 | 5.475 | 5.515 | 4.538 | 5.522 | 5.774 | 7.221 | 8.433 | 18.567 | 17.589 | 22.723 | 24.408 | 34.887 | 40.349 |
| Equity | 2.685 | 3.822 | 3.492 | 3.070 | 4.286 | 3.969 | 4.710 | 6.306 | 8.008 | 8.986 | 13.847 | 16.025 | 20.711 | 26.954 |
| Long-term debt | 0 | 0 | 0 | 269 | 134 | 0 | 455 | 335 | 335 | 214 | 0 | 0 | 0 | 775 |
| Short-term debt | 871 | 1.483 | 1.777 | 881 | 754 | 1.404 | 1.667 | 1.532 | 9.106 | 6.627 | 6.997 | 6.273 | 11.213 | 9.852 |
| Total debt | 871 | 1.483 | 1.777 | 1.150 | 888 | 1.404 | 2.122 | 1.867 | 9.442 | 6.841 | 6.997 | 6.273 | 11.213 | 10.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CDO Agro ApS | Company | 50.0% | 50.0% | 2024 |
HYLDETOFTEGÅRD HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Duus Olesen | Management | 0 companies |
| Lisbeth Toft Christensen | Board of Directors | 0 companies |
| Søren Bent Olesen | Chairman | 0 companies |
| Anne Birgitte Duus | Board of Directors | 0 companies |