| Revenue | DKK 526K | +43% |
| EBITDA | DKK -1,2M | -447% |
| Net profit | DKK -1,2M | -434% |
| Total assets | DKK 605K | +61% |
| Equity | DKK -172K | -251% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 265 | 435 | 648 | 143 | 196 | 665 | 173 | -977 | -286 | 491 | 365 | 369 | 526 |
| Staff expenses | -180 | -242 | -126 | -138 | -86 | -575 | -218 | -555 | -480 | -594 | -521 | -581 | -1.684 |
| EBITDA | 84 | 193 | 521 | 4 | 110 | 90 | -45 | -1.532 | -757 | -103 | -156 | -212 | -1.157 |
| Depreciation & amort. | -26 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -13 | -8 | -6 |
| EBIT | 58 | 169 | 521 | 4 | 110 | 90 | -45 | -1.532 | -757 | -110 | -168 | -220 | -1.163 |
| Net financials | -54 | 28 | 34 | 48 | 13 | 5 | 8 | -61 | -20 | -1 | -1 | 0 | -21 |
| Profit before tax | 4 | 197 | 555 | 53 | 123 | 95 | -37 | -1.565 | -777 | -111 | -169 | -220 | -1.174 |
| Tax | 7 | 55 | 140 | 13 | 29 | 28 | -1 | -53 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | 143 | 415 | 39 | 94 | 68 | -37 | -1.512 | -777 | -111 | -169 | -220 | -1.174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 646 | 912 | 1.334 | 1.227 | 267 | 387 | 1.471 | 1.239 | 463 | 339 | 493 | 376 | 605 |
| Equity | 576 | 719 | 1.134 | 1.173 | 202 | 270 | 28 | 541 | -7 | 192 | 333 | 113 | -172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 179 | 200 | 54 | 65 | 117 | 1.443 | 699 | 469 | 147 | 160 | 262 | 776 |
| Total debt | 66 | 179 | 200 | 54 | 65 | 117 | 1.443 | 699 | 469 | 147 | 160 | 262 | 776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALTK HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristensen | Chief Executive Officer | 0 companies |
| Johan Blach Petersen | Chairman | 0 companies |
| Andreas Toftegaard Kristensen | Board of Directors | 0 companies |
| Anja Toftegaard Kristensen | Chairman | 0 companies |
| Henrik Frank Jensen | Board of Directors | 0 companies |
| Andreas Christian Tandrup | Board of Directors | 0 companies |