| Revenue | DKK 8,8M | +185% |
| EBITDA | DKK 1,6M | +129% |
| Net profit | DKK 1,3M | +130% |
| Total assets | DKK 8,9M | +28% |
| Equity | DKK 1,4M | +1042% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.391 | 3.110 | 4.104 | 8.658 | — | 6.085 | 694 | 5.831 | 955 | 6.439 | 12.604 | 18.068 | 8.178 | 3.092 | 8.816 |
| Staff expenses | -2.077 | -3.255 | -3.477 | -4.906 | -4.445 | -4.368 | -4.038 | -4.333 | -883 | -4.512 | -6.138 | -8.362 | -8.426 | -8.610 | -7.230 |
| EBITDA | 2.314 | -145 | 627 | 3.753 | 869 | 1.717 | -3.344 | 1.499 | 72 | 1.927 | 6.466 | 9.706 | -248 | -5.517 | 1.586 |
| Depreciation & amort. | 45 | 151 | 53 | -47 | -119 | -205 | -96 | -80 | -12 | -113 | -153 | -175 | -133 | -72 | -58 |
| EBIT | 2.270 | -296 | 573 | 3.705 | 750 | 1.512 | -3.440 | 1.418 | 60 | 1.814 | 6.313 | 9.531 | -381 | -5.589 | 1.529 |
| Net financials | -303 | -266 | -274 | 399 | -81 | 179 | -257 | -84 | -58 | -203 | -208 | 1.423 | 133 | 36 | 163 |
| Profit before tax | 1.967 | -563 | 300 | 4.104 | 669 | 1.691 | -3.697 | 1.335 | 2 | 1.612 | 6.105 | 10.954 | -248 | -5.553 | 1.692 |
| Tax | 509 | -132 | 97 | 979 | 157 | 391 | -803 | 308 | 1 | 423 | 1.399 | 2.343 | -19 | -1.175 | 389 |
| Net profit | 1.458 | -431 | 203 | 3.125 | 512 | 1.300 | -2.893 | 1.027 | 1 | 1.189 | 4.706 | 8.611 | -229 | -4.378 | 1.303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.154 | 4.009 | 7.299 | 12.426 | 9.274 | 9.445 | 2.695 | 9.019 | 5.019 | 10.462 | 14.988 | 25.501 | 8.417 | 6.980 | 8.942 |
| Equity | 1.628 | 1.197 | 1.400 | 2.025 | 2.537 | 3.837 | -1.233 | -207 | -205 | 983 | 5.689 | 11.947 | 3.107 | 125 | 1.428 |
| Long-term debt | 0 | 0 | 0 | 2.302 | 1.457 | 1.673 | 0 | 0 | 0 | 308 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 7.499 | 2.812 | 5.892 | 10.401 | 6.737 | 3.931 | 3.928 | 9.225 | 5.225 | 9.171 | 9.257 | 13.538 | 5.308 | 6.855 | 7.514 |
| Total debt | 7.499 | 2.812 | 5.892 | 10.401 | 6.737 | 5.604 | 3.928 | 9.225 | 5.225 | 9.478 | 9.257 | 13.538 | 5.310 | 6.855 | 7.514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2009 | — | — |
HF Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KROGSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Helle Krogsgaard | Management | 0 companies |
| Hans Freddie Holmgaard Madsen | Management | 0 companies |
| Anne-Mette Elbæk Mapouyat | Chairman | 0 companies |
| Knud Hallas Beer | Chairman | 0 companies |
| John Lauridsen | Board of Directors | 0 companies |
| Jesper Høy | Chairman | 0 companies |
| Claus Carl Olsen | Board of Directors | 0 companies |
| Thomas Larsen | Board of Directors | 0 companies |
| Tina Lindholm | Chairman | 0 companies |
| Arne Hougaard Mikkelsen | Board of Directors | 0 companies |
| Flemming Helle Krogsgaard | Board of Directors | 0 companies |