| Revenue | DKK -102K | -156% |
| EBITDA | DKK -551K | -3213% |
| Net profit | DKK -556K | -4496% |
| Total assets | DKK 1,5M | -4% |
| Equity | DKK 634K | -47% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 361 | 285 | 897 | 428 | 181 | -102 |
| Staff expenses | -605 | -671 | -455 | -237 | -198 | -449 |
| EBITDA | -244 | -386 | 442 | 191 | -17 | -551 |
| Depreciation & amort. | 165 | -58 | -15 | -0 | -0 | -0 |
| EBIT | -409 | -445 | 428 | 191 | -17 | -551 |
| Net financials | 38 | -28 | -40 | -49 | 29 | -5 |
| Profit before tax | -371 | -473 | 388 | 141 | 13 | -556 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -371 | -473 | 388 | 141 | 13 | -556 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.154 | 1.449 | 1.757 | 1.531 | 1.555 | 1.499 |
| Equity | 693 | 221 | 1.036 | 1.178 | 1.190 | 634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 461 | 1.229 | 720 | 354 | 365 | 866 |
| Total debt | 461 | 1.229 | 720 | 354 | 365 | 866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AJ Management | Management | 2009 | — | — |
JK | Deputy | 2017 | — | — |
MC Unofficial title | Unofficial title | 2021 | — | — |
KA Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Edvardsson | Chief Executive Officer | 0 companies |
| Alistair John Hurst | Management | 0 companies |
| Johan Karl-Herbert Backman | Deputy | 0 companies |
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Kirstin Ann Kriz | Management | 0 companies |
| Edvard Skodic | Board of Directors | 0 companies |
| Lars Olof Artur Hansson | Board of Directors | 0 companies |
| Mats Åke Andersson | Chairman | 0 companies |
| Margaret Anne Hurst | Board of Directors | 0 companies |
| Margareta Anna Kriz | Board of Directors | 0 companies |
| Georg Aram Soma | Board of Directors | 0 companies |
| Anders Simon Ulric Aspegrén | Board of Directors | 0 companies |
| Margareta Krook | Board of Directors | 0 companies |
| Faridoon Qazi | Board of Directors | 0 companies |
| Stefan Bo Erik Nyman | Board of Directors | 0 companies |