| Revenue | DKK 175K | +30% |
| EBITDA | DKK 175K | +30% |
| Net profit | DKK -686K | -410% |
| Total assets | DKK 50,3M | +4% |
| Equity | DKK 23,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 264 | 207 | 283 | 222 | 217 | 169 | 153 | 230 | 95 | 146 | 76 | 135 | 175 |
| Staff expenses | -0 | -714 | -140 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 264 | 922 | 143 | 222 | -2.533 | -2.306 | 153 | 230 | -86 | 1.521 | 76 | 135 | 175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 264 | 922 | 143 | 222 | -2.533 | -2.309 | 153 | 230 | -86 | 1.521 | 76 | 135 | 175 |
| Net financials | -1.044 | -1.542 | 965 | -822 | -2.020 | -430 | -385 | 1.082 | -696 | 2.072 | 1.140 | 498 | -1.019 |
| Profit before tax | -780 | -620 | 1.108 | -601 | -4.553 | -2.739 | -232 | 1.312 | -782 | 3.593 | 1.215 | 634 | -844 |
| Tax | -7 | 231 | -64 | 53 | -982 | -603 | -52 | -42 | -5 | -42 | -48 | 413 | -157 |
| Net profit | -773 | -851 | 1.172 | -654 | -3.570 | -2.136 | -180 | 1.354 | -777 | 3.635 | 1.263 | 221 | -686 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.707 | 42.588 | 40.988 | 38.529 | 36.626 | 31.750 | 28.752 | 30.486 | 26.723 | 29.980 | 34.294 | 48.538 | 50.340 |
| Equity | 22.158 | 21.306 | 22.479 | 21.454 | 17.885 | 15.749 | 13.780 | 15.134 | 11.101 | 14.315 | 15.578 | 24.214 | 23.528 |
| Long-term debt | 22.477 | 16.448 | 13.625 | 12.379 | 11.554 | 12.195 | 14.082 | 14.752 | 14.679 | 15.077 | 17.877 | 19.054 | 20.025 |
| Short-term debt | 5.072 | 4.834 | 4.884 | 4.696 | 7.188 | 3.807 | 890 | 600 | 944 | 588 | 838 | 4.457 | 6.132 |
| Total debt | 27.550 | 21.282 | 18.509 | 17.075 | 18.742 | 16.001 | 14.971 | 15.351 | 15.622 | 15.665 | 18.715 | 23.511 | 26.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Th. Falk-Rønne Holding A/S | Company | 66.7% | 66.7% | 2023 |
NORLING KIERKEGAARD INVEST ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hénin Falk-Rønne | Chief Executive Officer | 0 companies |
| Philip Henin Falk-Rønne | Board of Directors | 0 companies |
| Teddy Brandt Kierkegaard | Board of Directors | 0 companies |