| Revenue | DKK -233K | +3156% |
| EBITDA | DKK -233K | -141% |
| Net profit | DKK 11,4M | -14% |
| Total assets | DKK 54,9M | +24% |
| Equity | DKK 52,2M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -3 | -18 | -14 | -11 | -6 | -13 | -7 | -7 | -7 | 56 | -7 | -233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 158 | 158 | 230 | -18 | -14 | -11 | -6 | -13 | -7 | -7 | -488 | 292 | 561 | -233 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 158 | 158 | 230 | -18 | -14 | -11 | -6 | -13 | -7 | -7 | -488 | 292 | 561 | -233 |
| Net financials | -51 | -40 | 0 | 1.790 | 1.800 | 1.950 | 1.343 | 1.886 | 1.565 | 4.657 | 4.196 | 8.650 | 13.585 | 11.771 |
| Profit before tax | 107 | 118 | 230 | 1.772 | 1.786 | 1.939 | 1.337 | 1.872 | 1.558 | 4.651 | 4.189 | 8.706 | 13.578 | 11.538 |
| Tax | -12 | -11 | -12 | -1 | -3 | -2 | -36 | 10 | 16 | 31 | -105 | 67 | 260 | 96 |
| Net profit | 119 | 128 | 242 | 1.773 | 1.789 | 1.942 | 1.373 | 1.862 | 1.543 | 4.620 | 4.294 | 8.640 | 13.318 | 11.442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.067 | 1.078 | 1.593 | 2.479 | 4.168 | 6.009 | 7.278 | 9.164 | 10.472 | 14.981 | 19.162 | 27.688 | 44.368 | 54.861 |
| Equity | 430 | 558 | 801 | 2.476 | 4.165 | 6.005 | 7.275 | 9.034 | 10.468 | 14.978 | 19.159 | 27.684 | 40.884 | 52.205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 637 | 519 | 792 | 3 | 3 | 3 | 3 | 131 | 3 | 3 | 3 | 4 | 3.484 | 2.656 |
| Total debt | 637 | 519 | 792 | 3 | 3 | 3 | 3 | 131 | 3 | 3 | 3 | 4 | 3.484 | 2.656 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|