| Revenue | DKK -15K | +74% |
| EBITDA | DKK -15K | -74% |
| Net profit | DKK 89K | +509% |
| Total assets | DKK 880K | +12% |
| Equity | DKK 583K | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -9 | -1 | -1 | -1 | -5 | -13 | -3 | -3 | -14 | -9 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -9 | -1 | -1 | -1 | -5 | -13 | -3 | -3 | -14 | -9 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -9 | -1 | -1 | -1 | -5 | -13 | -3 | -3 | -14 | -9 | -15 |
| Net financials | 580 | 267 | -176 | -470 | 222 | -340 | -12 | 58 | 110 | -119 | 4 | -4 | 23 | 104 |
| Profit before tax | 578 | 261 | -182 | -478 | 221 | -341 | -13 | 53 | 97 | -123 | 1 | -19 | 15 | 89 |
| Tax | 1 | -2 | -1 | 2 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 576 | 262 | -181 | -480 | 216 | -341 | -13 | 53 | 97 | -123 | 1 | -19 | 15 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.163 | 1.377 | 1.148 | 671 | 1.057 | 714 | 714 | 774 | 876 | 759 | 771 | 762 | 782 | 880 |
| Equity | 1.153 | 1.318 | 1.138 | 657 | 823 | 482 | 469 | 523 | 620 | 497 | 498 | 480 | 494 | 583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 58 | 10 | 14 | 234 | 232 | 245 | 251 | 256 | 261 | 272 | 282 | 288 | 297 |
| Total debt | 10 | 58 | 10 | 14 | 234 | 232 | 245 | 251 | 256 | 261 | 272 | 282 | 288 | 297 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|