| Revenue | DKK 731K | -12% |
| EBITDA | DKK -119K | +63% |
| Net profit | DKK -166K | +53% |
| Total assets | DKK 1,1M | +5% |
| Equity | DKK 286K | -37% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -6 | -29 | -8 | 241 | 497 | 1.923 | 340 | 1.170 | 1.681 | 835 | 731 |
| Staff expenses | -0 | -0 | -0 | -0 | -329 | -443 | -365 | -589 | -706 | -1.047 | -1.171 | -1.155 | -850 |
| EBITDA | -7 | -5 | -6 | -29 | -337 | -202 | 132 | 1.335 | -366 | 124 | 510 | -320 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -37 | -62 | -65 | -70 | -65 | -45 | -29 | -60 | -59 |
| EBIT | -7 | -5 | -6 | -33 | -375 | -264 | 67 | 1.265 | -431 | 79 | 481 | -381 | -178 |
| Net financials | -0 | -0 | -1 | -5 | -31 | -31 | -33 | -44 | -27 | -15 | -10 | -11 | -4 |
| Profit before tax | -7 | -6 | -6 | -38 | -405 | -295 | 33 | 1.221 | -458 | 63 | 472 | -391 | -182 |
| Tax | -0 | -3 | -2 | -20 | -4 | -27 | -0 | 159 | -81 | 12 | 108 | -36 | -16 |
| Net profit | -7 | -2 | -5 | -17 | -402 | -269 | 33 | 1.062 | -377 | 51 | 363 | -355 | -166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 3 | 2 | 301 | 926 | 893 | 786 | 2.139 | 1.742 | 2.100 | 1.865 | 1.067 | 1.122 |
| Equity | -12 | -14 | -19 | -37 | 125 | 125 | 158 | 1.220 | 843 | 894 | 1.257 | 452 | 286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 18 | 21 | 334 | 801 | 768 | 627 | 715 | 899 | 1.189 | 587 | 615 | 835 |
| Total debt | 12 | 18 | 21 | 334 | 801 | 768 | 627 | 715 | 899 | 1.189 | 587 | 615 | 835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D & H INVEST A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Petersen | Management | 0 companies |