| Revenue | DKK -115K | — |
| EBITDA | DKK -407K | -15% |
| Net profit | DKK 220K | -92% |
| Total assets | DKK 42,9M | -9% |
| Equity | DKK 42,8M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 4 | — | -192 | -202 | -261 | -225 | — | — | — | — | — | — | -115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -117 | -352 | -352 | -352 | -302 | -292 |
| EBITDA | 4 | 4 | 0 | -192 | -202 | -261 | -225 | 92 | -574 | -286 | -783 | -369 | -352 | -407 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 4 | 0 | -192 | -202 | -261 | -225 | 92 | -574 | -286 | -783 | -369 | -352 | -407 |
| Net financials | -2.353 | -3.111 | 0 | 37.602 | -842 | 3.290 | 834 | 2.164 | 829 | 11.130 | 1.070 | 210 | 3.712 | 604 |
| Profit before tax | -2.349 | -3.107 | 0 | 37.410 | -1.044 | 3.030 | 608 | 2.109 | 255 | 10.673 | 147 | -234 | 3.334 | 197 |
| Tax | -14 | -15 | -0 | -0 | -0 | 353 | -144 | 518 | -0 | 1.789 | -1 | -21 | 446 | -23 |
| Net profit | -2.335 | -3.093 | 0 | 37.410 | -1.044 | 2.677 | 752 | 1.591 | 255 | 8.884 | 148 | -213 | 2.888 | 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.974 | 10.068 | 0 | 46.428 | 41.889 | 44.301 | 42.822 | 42.418 | 40.686 | 53.378 | 50.200 | 46.582 | 47.262 | 42.851 |
| Equity | 7.959 | 10.052 | 0 | 46.423 | 41.879 | 44.056 | 42.808 | 42.399 | 40.653 | 52.114 | 49.763 | 46.549 | 46.938 | 42.820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -15 | -16 | 0 | 5 | 10 | 245 | 14 | 19 | 32 | 1.264 | 438 | 32 | 325 | 31 |
| Total debt | -15 | -16 | 0 | 5 | 10 | 245 | 14 | 19 | 32 | 1.264 | 438 | 32 | 325 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|