| Revenue | DKK -19K | +179% |
| EBITDA | DKK -19K | -179% |
| Net profit | DKK 34K | -93% |
| Total assets | DKK 5,5M | +12% |
| Equity | DKK 850K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | -68 | 119 | -154 | -42 | -340 | -266 | -212 | -45 | -4 | -28 | -7 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -980 | -895 | -615 | -1.221 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | -68 | 119 | -154 | -42 | -1.320 | -1.160 | -826 | 1.176 | -4 | -28 | -7 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 55 | -68 | 119 | -157 | -42 | -1.320 | -1.160 | -826 | 1.176 | -4 | -28 | -7 | -19 |
| Net financials | 55 | -111 | 42 | 132 | 206 | 1.498 | -2.046 | 198 | -659 | 1.621 | 1.650 | 475 | 63 |
| Profit before tax | 111 | -179 | 161 | -25 | 164 | 178 | -3.207 | -628 | 690 | 1.619 | 1.622 | 468 | 44 |
| Tax | -0 | -0 | -0 | -9 | 6 | -0 | -1 | 0 | 0 | 17 | 14 | 4 | 10 |
| Net profit | 111 | -179 | 161 | 10 | 158 | 178 | -3.205 | -628 | 690 | 1.602 | 1.608 | 464 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.204 | 9.925 | 10.623 | 12.395 | 11.218 | 13.534 | 9.569 | 9.178 | 8.399 | 8.773 | 10.785 | 4.886 | 5.479 |
| Equity | -86 | -265 | -104 | -94 | 107 | 285 | -2.920 | -3.548 | -2.858 | -1.256 | 352 | 816 | 850 |
| Long-term debt | 5.048 | 5.016 | 5.016 | 5.016 | 0 | 13 | 23 | 23 | 21 | 55 | 41 | 41 | 41 |
| Short-term debt | 3.242 | 5.174 | 5.711 | 7.473 | 11.112 | 13.236 | 12.466 | 12.703 | 11.236 | 9.974 | 10.392 | 4.028 | 4.587 |
| Total debt | 8.290 | 10.190 | 10.727 | 12.489 | 11.112 | 13.249 | 12.489 | 12.727 | 11.258 | 10.029 | 10.433 | 4.070 | 4.629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HF Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Helby | Chief Executive Officer | 0 companies |
| Hasse Fich | Founder | 0 companies |