| Revenue | DKK 5,8M | +226% |
| EBITDA | DKK 5,4M | +454% |
| Net profit | DKK 3,6M | +3478% |
| Total assets | DKK 30,8M | +10% |
| Equity | DKK 11,1M | +47% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 1.384 | 1.284 | 1.175 | 679 | 554 | 913 | 914 | 1.601 | 1.689 | 7.853 | 3.428 | 1.779 | 5.803 |
| Staff expenses | -0 | -0 | -0 | -101 | -100 | -104 | -98 | -98 | -99 | -367 | -5.181 | -721 | -787 | -787 |
| EBITDA | 127 | 1.384 | 1.284 | 1.075 | 528 | 447 | 815 | 816 | 1.502 | 1.429 | 1.322 | 1.076 | 980 | 5.434 |
| Depreciation & amort. | 472 | -486 | -526 | -567 | -19 | -0 | -30 | -30 | -30 | -50 | -50 | -43 | -44 | -44 |
| EBIT | -345 | 898 | 758 | 508 | 508 | 447 | 785 | 786 | 1.472 | 1.379 | 1.272 | 1.033 | 936 | 5.390 |
| Net financials | 214 | -501 | -518 | -490 | -135 | -811 | -772 | -465 | -771 | -756 | -741 | -796 | -805 | -809 |
| Profit before tax | -131 | 397 | 240 | 18 | 373 | -364 | 13 | 322 | 701 | 623 | 531 | 237 | 131 | 4.581 |
| Tax | 41 | 37 | 60 | -31 | 84 | -31 | 3 | 22 | 155 | 137 | 114 | 382 | 31 | 1.010 |
| Net profit | -172 | 361 | 180 | 49 | 290 | -333 | 10 | 299 | 546 | 486 | 416 | -145 | 100 | 3.571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.736 | 21.098 | 21.301 | 23.525 | 25.304 | 25.575 | 26.523 | 25.300 | 24.939 | 27.533 | 26.617 | 27.353 | 28.149 | 30.839 |
| Equity | 2.774 | 3.135 | 3.315 | 5.577 | 5.867 | 5.534 | 5.544 | 6.143 | 6.689 | 7.175 | 7.591 | 7.446 | 7.546 | 11.117 |
| Long-term debt | 14.535 | 14.535 | 14.535 | 15.920 | 16.571 | 14.752 | 18.268 | 14.390 | 13.501 | 12.849 | 11.744 | 12.685 | 12.880 | 12.438 |
| Short-term debt | 4.232 | 3.197 | 3.159 | 1.143 | 1.897 | 4.352 | 1.772 | 3.805 | 3.633 | 6.255 | 5.913 | 5.472 | 5.942 | 4.592 |
| Total debt | 18.767 | 17.732 | 17.694 | 17.063 | 18.469 | 19.104 | 20.040 | 18.195 | 17.133 | 19.104 | 17.657 | 18.156 | 18.822 | 17.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SALVADOR ApS | Company | 66.7% | 66.7% | 2026 |
LDEL Holding APS | Company | 20.0% | 20.0% | 2019 |
NORDIC TRAILER IMPORT ApS | Company | 5.0% | 5.0% | 2019 |
Larsenbus ApS | Company | 20.0% | 20.0% | 2019 |
GJORSLEV HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Riewe | Chief Executive Officer | 0 companies |
| Jeppe Christensen Schultz | Chief Executive Officer | 0 companies |