| Revenue | DKK 618K | -2% |
| EBITDA | DKK 323K | -8% |
| Net profit | DKK 1M | -4% |
| Total assets | DKK 10M | +3% |
| Equity | DKK 7,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 295 | 290 | 290 | 289 | 290 | 377 | 591 | 590 | 590 | 594 | 615 | 628 | 618 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 177 | 156 | 120 | 223 | 217 | 238 | 376 | 308 | 358 | 368 | 306 | 352 | 323 |
| Depreciation & amort. | -0 | -0 | -0 | -49 | -49 | -68 | -94 | -94 | -94 | -94 | -94 | -94 | -94 |
| EBIT | 177 | 156 | 120 | 174 | 169 | 170 | 281 | 213 | 264 | 274 | 211 | 257 | 229 |
| Net financials | 104 | -2 | -70 | 391 | 478 | 323 | 518 | 447 | 837 | 889 | 490 | 906 | 883 |
| Profit before tax | 281 | 154 | 51 | 565 | 647 | 493 | 800 | 660 | 1.101 | 1.162 | 701 | 1.163 | 1.111 |
| Tax | 1 | -4 | -14 | 20 | 18 | 13 | 35 | 20 | 25 | 42 | -15 | 85 | 76 |
| Net profit | 280 | 158 | 65 | 545 | 628 | 480 | 765 | 639 | 1.076 | 1.120 | 717 | 1.078 | 1.035 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.111 | 3.945 | 3.574 | 3.987 | 4.468 | 6.759 | 7.342 | 7.441 | 8.315 | 8.998 | 9.230 | 9.720 | 9.999 |
| Equity | — | 1.118 | 1.084 | 1.528 | 2.156 | 2.533 | 3.192 | 3.631 | 4.596 | 5.491 | 6.093 | 6.761 | 7.396 |
| Long-term debt | 4.315 | 4.178 | 4.294 | 4.112 | 3.926 | 7.486 | 7.026 | 6.577 | 6.186 | 2.849 | 2.603 | 2.356 | 2.106 |
| Short-term debt | 192 | 184 | 237 | 294 | 340 | 479 | 638 | 521 | 626 | 659 | 534 | 603 | 497 |
| Total debt | 4.507 | 4.362 | 2.491 | 2.459 | 4.266 | 7.964 | 7.663 | 7.098 | 6.811 | 3.508 | 3.137 | 2.959 | 2.603 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|