| Revenue | DKK 0 | — |
| EBITDA | DKK -38K | +12% |
| Net profit | DKK -72K | +37% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK 29K | -71% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | -146 | -7 | -43 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -28 |
| EBIT | -115 | -146 | -7 | -43 | -65 |
| Net financials | -147 | -2.091 | -2.231 | -71 | -7 |
| Profit before tax | -262 | -2.237 | -2.239 | -114 | -72 |
| Tax | 38 | 3 | 0 | -0 | -0 |
| Net profit | -300 | -2.240 | -2.239 | -114 | -72 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.077 | 3.500 | 1.987 | 2.090 | 2.084 |
| Equity | 4.886 | 2.531 | 215 | 101 | 29 |
| Long-term debt | 0 | 0 | 460 | 479 | 498 |
| Short-term debt | 2.191 | 969 | 1.312 | 1.510 | 1.557 |
| Total debt | 2.191 | 969 | 1.772 | 1.989 | 2.055 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TB Audit | Audit | 2014 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Brun Petersen | Audit | 0 companies |