| Revenue | DKK 197K | +17% |
| EBITDA | DKK 197K | +17% |
| Net profit | DKK 53K | +47% |
| Total assets | DKK 3M | -2% |
| Equity | DKK 144K | +58% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 69 | 205 | 199 | 54 | 87 | 25 | 114 | 168 | 197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 69 | 205 | 199 | 54 | 87 | 25 | 114 | 168 | 197 |
| Depreciation & amort. | -0 | -35 | -35 | -35 | -35 | -35 | -38 | -38 | -38 | -38 |
| EBIT | 7 | 34 | 169 | 164 | 19 | 51 | -14 | 75 | 129 | 158 |
| Net financials | -198 | -128 | -117 | -109 | -180 | -95 | -104 | -110 | -93 | -105 |
| Profit before tax | -191 | -94 | 52 | 55 | -161 | -43 | -118 | -35 | 36 | 53 |
| Tax | -7 | -7 | -21 | -4 | 2 | -7 | -2 | 2 | -0 | -0 |
| Net profit | -185 | -87 | 73 | 59 | -162 | -36 | -115 | -37 | 36 | 53 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.419 | 3.169 | 3.189 | 3.147 | 3.222 | 3.204 | 3.107 | 3.092 | 3.090 | 3.018 |
| Equity | -140 | -226 | 347 | 406 | 244 | 208 | 93 | 55 | 91 | 144 |
| Long-term debt | 2.571 | 3.015 | 2.431 | 2.356 | 2.189 | 2.197 | 2.192 | 2.187 | 2.169 | 2.170 |
| Short-term debt | 988 | 380 | 411 | 384 | 790 | 800 | 823 | 850 | 829 | 703 |
| Total debt | 3.559 | 3.395 | 2.841 | 2.740 | 2.978 | 2.996 | 3.015 | 3.037 | 2.998 | 2.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Founder | Founder | 2015 | — | — |
AH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOSEDYBET INVEST ApS | Company | 50.0% | 50.0% | 2015 |
Plevrakis Invest ApS | Company | 25.0% | 25.0% | 2018 |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Gregers Juel | Founder | 0 companies |
| Annelise Hjetting Bryde | Management | 0 companies |
| Angelos Plevrakis | Board of Directors | 0 companies |
| Rene Bryde | Board of Directors | 0 companies |