| Revenue | — | — |
| EBITDA | DKK -166K | +26% |
| Net profit | DKK -3,9M | -293% |
| Total assets | DKK 24,1M | -9% |
| Equity | DKK -9,4M | -71% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -8 | -8 | -8 | -8 | -11 | -14 | -10 | -16 | -12 | -521 | -224 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -8 | -8 | -8 | -8 | -11 | -14 | -10 | -16 | -12 | -521 | -224 | -166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -8 | -8 | -8 | -8 | -11 | -14 | -10 | -16 | -12 | -521 | -224 | -166 |
| Net financials | -3 | 53 | 61 | 31 | -45 | 26 | -51 | -151 | 160 | 44 | -2.810 | -4.305 | 2.241 | -3.714 |
| Profit before tax | -9 | 43 | 53 | 22 | -53 | 18 | -62 | -165 | 150 | 28 | -2.822 | -4.826 | 2.017 | -3.880 |
| Tax | -1 | 6 | 3 | 11 | -7 | 2 | -0 | 5 | -5 | -2 | 8 | 0 | 5 | -0 |
| Net profit | -8 | 37 | 49 | 11 | -46 | 16 | -62 | -170 | 156 | 30 | -2.830 | -4.826 | 2.012 | -3.880 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 179 | 240 | 269 | 231 | 248 | 147 | 2.968 | 3.095 | 14.206 | 24.652 | 21.074 | 26.361 | 24.083 |
| Equity | 132 | 169 | 219 | 230 | 183 | 199 | 137 | -33 | 123 | 153 | -2.677 | -7.503 | -5.491 | -9.371 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 10 | 21 | 39 | 48 | 49 | 10 | 3.001 | 2.972 | 14.053 | 27.329 | 28.577 | 31.852 | 33.454 |
| Total debt | 6 | 10 | 21 | 39 | 48 | 49 | 10 | 3.001 | 2.972 | 14.053 | 27.329 | 28.577 | 31.852 | 33.454 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|