| Revenue | DKK 9,8M | +15% |
| EBITDA | DKK 3,1M | +17% |
| Net profit | DKK 2M | +19% |
| Total assets | DKK 4,6M | -7% |
| Equity | DKK 1,4M | +8% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.798 | 7.899 | 7.906 | 8.567 | 9.824 |
| Staff expenses | -4.402 | -5.161 | -5.553 | -5.894 | -6.686 |
| EBITDA | 2.396 | 2.737 | 2.354 | 2.673 | 3.137 |
| Depreciation & amort. | -305 | -223 | -554 | -547 | -611 |
| EBIT | 2.092 | 2.514 | 1.800 | 2.126 | 2.526 |
| Net financials | -16 | -16 | -34 | 18 | 34 |
| Profit before tax | 2.075 | 2.498 | 1.766 | 2.143 | 2.560 |
| Tax | 457 | 544 | 385 | 469 | 561 |
| Net profit | 1.618 | 1.954 | 1.381 | 1.674 | 1.999 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.977 | 4.630 | 4.376 | 4.937 | 4.593 |
| Equity | 1.456 | 990 | 1.051 | 1.246 | 1.352 |
| Long-term debt | 278 | 67 | 589 | 317 | 36 |
| Short-term debt | 3.218 | 3.410 | 2.595 | 3.247 | 3.117 |
| Total debt | 3.495 | 3.476 | 3.184 | 3.564 | 3.152 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CE Management | Management | 2016 |
JB Management | Management | 2009 |
JM Management | Management | 2022 |
| Former (1) | ||
MN Management | Management | 2009 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2016 | |
| Company | 33.33–49.99% | 0% | 2016 | |
| Company | 10–14.99% | 0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Elise Eghøje | Management | 0 companies |
| Jesper Bydam Eghøje | Management | 0 companies |
| Joachim Meisner | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |