| Revenue | DKK 85K | +13% |
| EBITDA | DKK 85K | +13% |
| Net profit | DKK 18K | -30% |
| Total assets | DKK 2,2M | +0% |
| Equity | DKK 565K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -10 | 33 | 50 | 80 | 105 | 131 | 65 | 67 | 78 | 75 | 85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -10 | 102 | 50 | 87 | 162 | 365 | 11 | 67 | 78 | 75 | 85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -10 | 102 | 50 | 87 | 162 | 365 | 11 | 67 | 78 | 75 | 85 |
| Net financials | 170 | 164 | -58 | -61 | -32 | -46 | -54 | -50 | -30 | -15 | -20 | -42 | -61 |
| Profit before tax | 164 | 159 | -68 | 41 | 17 | 42 | 108 | 315 | -19 | 52 | 58 | 33 | 24 |
| Tax | 2 | -0 | -0 | 3 | 4 | 9 | 18 | 76 | -13 | 11 | 13 | 7 | 5 |
| Net profit | 162 | 159 | -68 | 38 | 14 | 33 | 91 | 240 | -6 | 40 | 46 | 26 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 636 | 747 | 582 | 2.193 | 2.193 | 3.292 | 3.321 | 3.555 | 2.191 | 2.179 | 2.170 | 2.173 | 2.175 |
| Equity | 632 | 743 | 578 | 519 | 513 | 546 | 636 | 876 | 780 | 707 | 638 | 547 | 565 |
| Long-term debt | 0 | 0 | 0 | 1.616 | 1.616 | 2.323 | 2.270 | 2.245 | 1.326 | 1.302 | 1.279 | 1.259 | 1.247 |
| Short-term debt | 4 | 4 | 4 | 55 | 57 | 415 | 400 | 361 | 62 | 147 | 229 | 344 | 340 |
| Total debt | 4 | 4 | 4 | 1.671 | 1.673 | 2.738 | 2.670 | 2.607 | 1.388 | 1.449 | 1.509 | 1.603 | 1.587 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|