| Revenue | DKK -206K | -286% |
| EBITDA | DKK -206K | -289% |
| Net profit | DKK -211K | -348% |
| Total assets | DKK 405K | +7% |
| Equity | DKK -182K | -735% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -53 | -81 | 20 | 14 | 32 | 2 | 61 | -57 | 111 | -206 |
| Staff expenses | -27 | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 |
| EBITDA | 94 | -53 | -88 | -175 | -107 | -140 | -89 | -13 | -57 | 109 | -206 |
| Depreciation & amort. | -37 | -41 | -43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | -94 | -131 | -175 | -107 | -140 | -89 | -13 | -57 | 109 | -206 |
| Net financials | -0 | -4 | -1 | -1 | -1 | -0 | 0 | 0 | 0 | 0 | -5 |
| Profit before tax | 57 | -98 | -133 | -176 | -107 | -140 | -89 | -13 | -57 | 109 | -211 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -198 | -13 | 24 | -0 |
| Net profit | 57 | -98 | -133 | -176 | -107 | -140 | -89 | 185 | -45 | 85 | -211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 89 | 53 | 22 | 33 | 10 | 396 | 198 | 218 | 377 | 405 |
| Equity | 14 | -85 | -217 | -393 | 33 | 33 | -730 | -12 | -56 | 29 | -182 |
| Long-term debt | 0 | 145 | 237 | 398 | 0 | 0 | 1.015 | 0 | 0 | 24 | 0 |
| Short-term debt | -79 | 28 | 33 | 17 | 0 | -23 | 111 | 209 | 274 | 325 | 587 |
| Total debt | -79 | 173 | 270 | 415 | 0 | -23 | 1.126 | 210 | 274 | 349 | 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Unofficial title | Unofficial title | 2024 | — | — |
RL Management | Management | 2011 | — | — |
MJ Management | Management | 2022 | — | — |
NS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Robert Andersen | Unofficial title | 0 companies |
| Rebecca Lindemann Kofoed Garnfeldt | Management | 0 companies |
| Michael Josef Lindemann Garnfeldt | Management | 0 companies |
| Nicolas Suresh Mersebach Bentzen | Management | 0 companies |