| Revenue | DKK 246,4M | -1% |
| EBITDA | DKK 54,2M | +206% |
| Net profit | DKK 39,1M | +201% |
| Total assets | DKK 1,3B | -1% |
| Equity | DKK 1B | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 230.201 | 243.289 | 250.056 | 246.396 |
| Staff expenses | -36.932 | -41.654 | -0 | -0 |
| EBITDA | 58.528 | 39.444 | 17.696 | 54.172 |
| Depreciation & amort. | -34.375 | -0 | -0 | -0 |
| EBIT | 24.153 | 39.444 | 17.696 | 54.172 |
| Net financials | 377 | -1.865 | -2.278 | -6.287 |
| Profit before tax | 24.530 | 37.579 | 15.418 | 47.885 |
| Tax | 323 | 17.491 | 2.418 | 8.766 |
| Net profit | 24.207 | 20.088 | 13.000 | 39.119 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 1.117.568 | 1.207.651 | 1.272.334 | 1.262.698 |
| Equity | 970.709 | 990.797 | 1.003.797 | 1.042.916 |
| Long-term debt | 79.369 | 99.585 | 132.243 | 142.350 |
| Short-term debt | 60.828 | 110.065 | 124.651 | 66.051 |
| Total debt | 140.197 | 209.650 | 256.894 | 208.401 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
KJ Deputy | Deputy | 2014 – 2017 |
FC | Deputy | 2010 – 2014 |
JP Management | Management | 2009 – 2009 |
JF Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
JH Deputy | Deputy | 2010 – 2014 |
MS Deputy | Deputy | 2014 – 2014 |
PM Chief Executive Officer | Chief Executive Officer | 2009 – 2009 |
MB Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (17) | ||
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2010 – 2014 | |
| Deputy Chairman | 2014 – 2017 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2014 – 2017 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2010 – 2014 | |
| Deputy Chairman | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Jensen | Deputy | 0 companies |
| Flemming Christian Henry Hansen | Deputy | 0 companies |
| Jette Pia Hauge | Management | 0 companies |
| Jesper Frost Rasmussen | Chief Executive Officer | 0 companies |
| Jan Haar Jakobsen | Deputy | 0 companies |
| Martin Sejersen | Deputy | 0 companies |
| Per Martlev Hansen | Chief Executive Officer | 0 companies |
| Michael Brandt | Chief Executive Officer | 0 companies |
| Jens Stræde Bondesen | Board of Directors | 0 companies |
| Tom Arnt Thorup | Board of Directors | 0 companies |
| Anders Kristian Linde | Deputy Chairman | 0 companies |
| Kaj Dam Rasmussen | Board of Directors | 0 companies |
| Claus Larsen | Board of Directors | 0 companies |
| Hans Nygaard Christiansen | Board of Directors | 0 companies |
| Lars Jull | Board of Directors | 0 companies |
| Finn Vejen Mathiasen | Board of Directors | 0 companies |
| Birgit Hansen | Board of Directors | 0 companies |
| Stig Leerbeck | Board of Directors | 0 companies |
| Alf Vinter | Board of Directors | 0 companies |
| Preben Olesen | Chairman | 0 companies |
| Preben Friis-Hauge | Chairman | 0 companies |
| Per Freddy Larsen | Board of Directors | 0 companies |
| Niels Peter Uhre | Board of Directors | 0 companies |
| Erhardt Jull | Board of Directors | 0 companies |
| Poul Rosendahl | Deputy Chairman | 0 companies |