| Revenue | DKK -32K | +90% |
| EBITDA | DKK -32K | -90% |
| Net profit | DKK 221K | -37% |
| Total assets | DKK 3,7M | +2% |
| Equity | DKK 3,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.902 | 69 | 244 | -95 | 149 | 1.081 | 1 | -4 | -3 | -9 | -9 | -30 | -17 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.902 | 69 | 244 | -95 | 149 | 1.081 | 1 | -4 | -3 | -9 | -9 | -30 | -17 | -32 |
| Depreciation & amort. | -0 | -0 | -59 | -59 | -59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.902 | 69 | 185 | -154 | 90 | 1.081 | 1 | -4 | -3 | -9 | -9 | -30 | -17 | -32 |
| Net financials | -0 | -0 | 0 | -2 | 0 | -2 | 97 | -11 | -19 | 135 | -99 | 329 | 433 | 281 |
| Profit before tax | 2.901 | 69 | 185 | -155 | 90 | 1.079 | 97 | -15 | -22 | 126 | -108 | 299 | 417 | 249 |
| Tax | 725 | 17 | 45 | -6 | 20 | -11 | 0 | -7 | -5 | 28 | -49 | 53 | 65 | 28 |
| Net profit | 2.176 | 51 | 140 | -149 | 70 | 1.091 | 97 | -8 | -17 | 98 | -59 | 246 | 352 | 221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.188 | 3.092 | 2.771 | 2.425 | 2.613 | 3.526 | 3.520 | 3.406 | 3.281 | 3.383 | 3.211 | 3.331 | 3.629 | 3.695 |
| Equity | 2.413 | 2.464 | 2.604 | 2.356 | 2.426 | 3.517 | 3.510 | 3.397 | 3.271 | 3.359 | 3.187 | 3.318 | 3.552 | 3.651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 |
| Short-term debt | 775 | 628 | 164 | 70 | 187 | 10 | 9 | 9 | 10 | 24 | 24 | 13 | 77 | 17 |
| Total debt | 775 | 628 | 164 | 70 | 187 | 10 | 9 | 9 | 10 | 24 | 24 | 13 | 77 | 44 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|