| Revenue | DKK 8,1M | +121% |
| EBITDA | DKK 7,3M | +120% |
| Net profit | DKK 6,8M | +853% |
| Total assets | DKK 49,6M | +24% |
| Equity | DKK 43,2M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 3.680 | 8.139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -17 | -30 | -21 | -28 | 3.437 | 3.088 | -1.856 | 3.461 | 5.303 | 4.514 | 3.327 | 7.317 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -17 | -30 | -21 | -28 | 3.437 | 3.088 | -1.856 | 3.461 | 5.303 | 4.514 | 3.327 | 7.317 |
| Net financials | 3.001 | 2.732 | 3.343 | 2.120 | 3.788 | 530 | 3.683 | 2.701 | -1.598 | 4.933 | 5.710 | 6.112 | -289 | 7.124 |
| Profit before tax | 2.989 | 2.720 | 3.326 | 2.090 | 3.767 | 502 | 3.641 | 2.650 | -1.654 | 4.859 | 5.641 | 5.990 | -702 | 6.234 |
| Tax | 19 | 36 | 81 | 64 | 45 | 71 | 35 | -107 | 32 | 291 | 59 | 300 | 196 | -529 |
| Net profit | 2.969 | 2.684 | 3.246 | 2.025 | 3.722 | 431 | 3.607 | 2.758 | -1.686 | 4.568 | 5.582 | 5.690 | -898 | 6.763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.835 | 12.133 | 16.421 | 17.427 | 21.497 | 22.174 | 28.404 | 28.859 | 25.177 | 30.378 | 36.090 | 40.833 | 39.952 | 49.649 |
| Equity | — | 11.847 | 15.043 | 17.020 | 20.691 | 20.122 | 23.676 | 26.380 | 24.638 | 29.150 | 33.731 | 38.414 | 36.515 | 43.211 |
| Long-term debt | 0 | 0 | 0 | 348 | 698 | 355 | 695 | 475 | 0 | 888 | 857 | 1.618 | 918 | 2.334 |
| Short-term debt | 222 | 286 | 1.377 | 60 | 108 | 825 | 3.445 | 1.673 | 254 | 174 | 1.501 | 801 | 2.519 | 4.104 |
| Total debt | 222 | 286 | 1.377 | 408 | 806 | 1.180 | 4.141 | 2.147 | 254 | 1.063 | 2.358 | 2.419 | 3.437 | 6.438 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|