| Revenue | DKK 162,3M | +11% |
| EBITDA | DKK 45,1M | +83% |
| Net profit | DKK 40,1M | +125% |
| Total assets | DKK 1,9B | +1% |
| Equity | DKK 1,6B | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136.516 | 138.344 | 135.982 | 137.068 | 233.286 | 65.540 | 155.624 | 163.267 | 147.934 | 153.580 | 145.707 | 162.273 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 79.284 | 90.218 | 63.471 | 86.104 | 181.380 | 14.596 | 103.607 | 114.044 | 100.899 | 39.559 | 24.642 | 45.053 |
| Depreciation & amort. | -39.722 | -38.962 | -40.746 | -50.716 | -51.262 | -52.521 | -54.266 | -56.893 | -58.650 | -0 | -0 | -0 |
| EBIT | 39.562 | 51.256 | 22.725 | 35.388 | 130.118 | -37.925 | 49.341 | 57.151 | 42.249 | 39.559 | 24.642 | 45.053 |
| Net financials | -4.459 | -4.091 | -3.808 | -3.985 | -3.598 | -2.876 | -3.637 | -3.330 | -2.920 | -3.969 | -8.097 | -8.544 |
| Profit before tax | 35.103 | 47.165 | 18.917 | 31.403 | 126.520 | -40.801 | 45.704 | 53.821 | 39.329 | 35.719 | 16.545 | 36.509 |
| Tax | -2.036 | -803 | -0 | -530 | 86.112 | -87.621 | -2.503 | -1.084 | -830 | 1.423 | -1.280 | -3.574 |
| Net profit | 37.139 | 47.968 | 18.917 | 31.933 | 40.408 | 46.820 | 48.207 | 54.905 | 40.159 | 34.296 | 17.825 | 40.083 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.375.470 | 1.384.744 | 1.464.349 | 1.558.020 | 1.716.568 | 1.690.755 | 1.730.164 | 1.785.918 | 1.841.128 | 1.892.475 | 1.918.758 | 1.945.231 |
| Equity | 1.198.792 | 1.246.760 | 1.265.677 | 1.297.610 | 1.338.017 | 1.384.837 | 1.433.044 | 1.487.949 | 1.528.108 | 1.562.404 | 1.580.230 | 1.620.313 |
| Long-term debt | 93.832 | 90.801 | 118.499 | 155.030 | 223.822 | 257.447 | 255.829 | 256.611 | 265.315 | 261.444 | 264.956 | 287.686 |
| Short-term debt | 82.846 | 47.183 | 80.173 | 105.380 | 68.617 | 48.471 | 41.291 | 41.358 | 47.705 | 68.627 | 73.572 | 37.232 |
| Total debt | 176.678 | 137.984 | 198.672 | 260.410 | 292.439 | 305.918 | 297.120 | 297.969 | 313.020 | 330.071 | 338.528 | 324.918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2024 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
NK Founder | Founder | 2009 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NK-FORSYNING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hougaard | Management | 0 companies |
| Anders Frederik Gjesing | Chief Executive Officer | 0 companies |
| NÆSTVED KOMMUNE | Founder | 0 companies |
| Steen Lindhardt | Chief Executive Officer | 0 companies |
| Kenneth Martin Hansen | Board of Directors | 0 companies |
| Helge Adam Møller | Chairman | 0 companies |
| Dennis Kammersgaard Koefoed | Board of Directors | 0 companies |
| Diego Ruben Gugliotta | Board of Directors | 0 companies |
| Flemming Kurt Carlson | Board of Directors | 0 companies |
| Stig Arne Hjorth Kristiansen | Board of Directors | 0 companies |
| Lars Erik Clausen | Deputy Chairman | 0 companies |
| Robert Helstrup Hansen | Board of Directors | 0 companies |
| John Laurits Lundholm Lauritzen | Board of Directors | 0 companies |
| Troels Peter Larsen | Board of Directors | 0 companies |
| Elmer Jacobsen | Board of Directors | 0 companies |
| Aligo Francis | Board of Directors | 0 companies |
| Helle Jessen | Board of Directors | 0 companies |
| Johnny Edvard Sørvin | Board of Directors | 0 companies |
| Bo Erik Woetmann Hansen | Board of Directors | 0 companies |
| Niels Jacob True | Chairman | 0 companies |
| Michael Rex | Deputy Chairman | 0 companies |
| Lars Juul Jensen | Board of Directors | 0 companies |
| Svend Werner Jensen | Board of Directors | 0 companies |
| Dusan Jovanovic | Board of Directors | 0 companies |
| Otto Vølund Poulsen | Deputy Chairman | 0 companies |
| Hanne Merete Møller | Deputy Chairman | 0 companies |
| Brian Hornbek | Board of Directors | 0 companies |
| Jytte Gerding Hansen | Board of Directors | 0 companies |
| Lisbeth Bruun Henriksen | Board of Directors | 0 companies |
| Hans Erik Tougaard | Board of Directors | 0 companies |
| Per Sørensen | Board of Directors | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Lene Koustrup Madsen | Board of Directors | 0 companies |
| Tina Højlund Pedersen | Chairman | 0 companies |
| Jane Nielsen | Board of Directors | 0 companies |
| Daniel Lillerøi | Deputy Chairman | 0 companies |