| Revenue | DKK 32K | -96% |
| EBITDA | DKK 27K | +154% |
| Net profit | DKK 20K | +133% |
| Total assets | DKK 11K | -93% |
| Equity | DKK -1,5M | +1% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -344 | — | 451 | 360 | 255 | 277 | -125 | 19 | 0 | 0 | 0 | 810 | 32 |
| Staff expenses | -291 | -0 | -278 | -244 | -247 | -220 | -6 | -0 | -0 | -0 | -0 | -759 | -5 |
| EBITDA | 119 | 0 | 174 | 116 | 8 | 57 | -197 | 19 | 0 | 0 | 0 | -50 | 27 |
| Depreciation & amort. | -86 | -0 | -74 | -33 | -33 | -45 | -617 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | 0 | 100 | 83 | -24 | 12 | -814 | 19 | 0 | 0 | 0 | -50 | 27 |
| Net financials | -156 | 0 | -56 | -79 | -84 | -81 | -66 | 0 | -0 | -9 | -0 | -13 | -7 |
| Profit before tax | 177 | 0 | 43 | 5 | -108 | -69 | -814 | 19 | -0 | -9 | -0 | -62 | 20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 177 | 0 | 43 | 5 | -108 | -69 | -814 | 19 | -0 | -9 | -0 | -62 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.860 | 0 | 2.879 | 2.856 | 2.853 | 2.654 | 119 | 108 | 1 | 1 | 1 | 162 | 11 |
| Equity | 584 | 0 | -436 | -431 | -539 | -608 | -1.422 | -1.403 | -1.403 | -1.412 | -1.412 | -1.475 | -1.454 |
| Long-term debt | -1.432 | 0 | 1.275 | 1.279 | 1.100 | 1.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.012 | 0 | 2.039 | 2.009 | 2.291 | 2.251 | 1.541 | 1.511 | 1.404 | 1.413 | 1.413 | 1.636 | 1.466 |
| Total debt | -3.444 | 0 | 3.315 | 3.288 | 3.392 | 3.262 | 1.541 | 1.511 | 1.404 | 1.413 | 1.413 | 1.636 | 1.466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bech | Unofficial title | 0 companies |