| Revenue | DKK -24K | -13% |
| EBITDA | DKK -24K | +25% |
| Net profit | DKK 17K | -84% |
| Total assets | DKK 2,2M | -4% |
| Equity | DKK 2,2M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.672 | 1.097 | 175 | 136 | -13 | 26 | -44 | -10 | 82 | 3 | -33 | -28 | -24 |
| Staff expenses | -1.498 | -682 | -77 | -76 | -55 | -51 | -39 | -40 | -37 | -37 | -37 | -4 | -0 |
| EBITDA | 1.175 | 415 | 97 | 59 | -68 | -25 | -84 | -50 | 45 | -34 | -70 | -32 | -24 |
| Depreciation & amort. | 107 | -107 | -107 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.068 | 308 | -9 | 59 | -68 | -25 | -84 | -50 | 45 | -34 | -70 | -32 | -24 |
| Net financials | -112 | 128 | 199 | 215 | 42 | 182 | -106 | 294 | 181 | 290 | 7 | 165 | 42 |
| Profit before tax | 956 | 437 | 190 | 274 | -26 | 157 | -190 | 244 | 227 | 256 | -63 | 133 | 18 |
| Tax | 286 | 111 | 46 | 64 | -6 | 34 | -44 | 52 | 48 | 55 | -15 | 27 | 1 |
| Net profit | 670 | 325 | 143 | 210 | -20 | 122 | -146 | 192 | 179 | 202 | -48 | 107 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.307 | 2.883 | 2.794 | 2.887 | 2.748 | 2.525 | 2.268 | 2.354 | 2.468 | 2.536 | 2.353 | 2.337 | 2.235 |
| Equity | 2.472 | 2.701 | 2.746 | 2.857 | 2.737 | 2.508 | 2.256 | 2.341 | 2.409 | 2.497 | 2.335 | 2.324 | 2.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 796 | 156 | 42 | 30 | 11 | 16 | 11 | 14 | 59 | 38 | 18 | 13 | 16 |
| Total debt | 796 | 156 | 42 | 30 | 11 | 16 | 11 | 14 | 59 | 38 | 18 | 13 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| A.B.M. Revision | Audit | 0 companies |