| Revenue | — | — |
| EBITDA | DKK -723K | +70% |
| Net profit | DKK -722K | +75% |
| Total assets | DKK 1,5M | -31% |
| Equity | DKK -3,4M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -619 | -580 | -393 |
| EBITDA | -4.304 | -4.762 | -2.397 | -723 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -4.304 | -4.762 | -2.397 | -723 |
| Net financials | 56 | -268 | -508 | 1 |
| Profit before tax | -4.248 | -5.029 | -3.649 | -722 |
| Tax | -1.002 | -1.128 | -0 | -0 |
| Net profit | -3.246 | -3.901 | -2.904 | -722 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 4.719 | 4.622 | 2.218 | 1.527 |
| Equity | 4.156 | 255 | -2.649 | -3.371 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 562 | 4.367 | 4.867 | 4.898 |
| Total debt | 562 | 4.367 | 4.867 | 4.898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2009 | — | — |
MP Unofficial title | Unofficial title | 2015 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Novo Holdings A/S | Company | 50.0% | 50.0% | 2011 |
PreSeed Ventures A/S | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bonde | Management | 0 companies |
| Marianne Philip | Unofficial title | 0 companies |
| Henrik Blou | Chief Executive Officer | 0 companies |
| Bobby G Soni | Board of Directors | 0 companies |
| Kim Lennart Dueholm | Board of Directors | 0 companies |
| Stephan Christgau | Chairman | 0 companies |
| Ole Bitsch-Jensen | Board of Directors | 0 companies |
| Line Holten Reimer | Board of Directors | 0 companies |
| Peter Finsel Bisgaard | Chairman | 0 companies |
| Mads Buhl Axelsen | Board of Directors | 0 companies |