| Revenue | DKK 16,9M | -24% |
| EBITDA | DKK 1,6M | -82% |
| Net profit | DKK 418K | -93% |
| Total assets | DKK 27,3M | -29% |
| Equity | DKK 10,4M | -35% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.955 | 21.612 | 29.476 | 22.355 | 16.929 |
| Staff expenses | -22.269 | -16.212 | -19.906 | -13.628 | -15.195 |
| EBITDA | 1.686 | 5.400 | 9.570 | 8.727 | 1.611 |
| Depreciation & amort. | -909 | -857 | -653 | -566 | -779 |
| EBIT | 777 | 4.543 | 8.917 | 8.161 | 832 |
| Net financials | -614 | -563 | -516 | -571 | -295 |
| Profit before tax | 163 | 3.980 | 8.400 | 7.590 | 537 |
| Tax | 44 | 873 | 1.853 | 1.685 | 119 |
| Net profit | 119 | 3.106 | 6.548 | 5.905 | 418 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.789 | 36.105 | 31.238 | 38.500 | 27.316 |
| Equity | 10.119 | 13.106 | 16.554 | 15.959 | 10.377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.546 | 20.732 | 13.101 | 20.220 | 14.061 |
| Total debt | 18.546 | 20.732 | 13.101 | 20.220 | 14.061 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Former (2) | ||
| Chairman | 2013 – 2015 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Theilgaard | Management | 0 companies |
| Susanne Vangsted | Board of Directors | 0 companies |
| Jens Alfred Vendelbo | Chairman | 0 companies |
| Kia Birkelund Sveistrup | Board of Directors | 0 companies |
| Søren Vangsted | Board of Directors | 0 companies |