| Revenue | DKK -13K | -14% |
| EBITDA | DKK -13K | +14% |
| Net profit | DKK -20K | -212% |
| Total assets | DKK 1M | -12% |
| Equity | DKK 1M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -7 | -14 | -18 | -8 | -21 | -26 | -27 | -22 | -21 | -19 | -15 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.056 | -6 | -7 | -14 | -18 | -8 | -21 | -26 | -27 | -22 | -21 | -19 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -44 | -44 | -44 | -44 | -44 | -44 |
| EBIT | 17.056 | -6 | -7 | -14 | -18 | -8 | -21 | -26 | -71 | -66 | -65 | -63 | -59 | -57 |
| Net financials | 528 | 421 | 693 | 273 | 21 | 36 | -5 | 20 | -52 | 89 | -109 | 22 | 77 | 37 |
| Profit before tax | 17.583 | 415 | 686 | 259 | 3 | 27 | -26 | -5 | -123 | 23 | -174 | -41 | 18 | -20 |
| Tax | 17.075 | 12 | 14 | 7 | 1 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 508 | 403 | 672 | 252 | 3 | 21 | -26 | -5 | -123 | 23 | -174 | -41 | 18 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.779 | 2.803 | 3.019 | 2.662 | 2.452 | 2.297 | 2.168 | 2.167 | 1.969 | 1.850 | 1.467 | 1.286 | 1.187 | 1.047 |
| Equity | 2.761 | 2.764 | 2.901 | 2.553 | 2.355 | 2.276 | 2.146 | 2.036 | 1.805 | 1.717 | 1.430 | 1.275 | 1.175 | 1.033 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 39 | 118 | 109 | 96 | 22 | 22 | 132 | 164 | 133 | 37 | 11 | 12 | 14 |
| Total debt | 18 | 39 | 118 | 109 | 96 | 22 | 22 | 132 | 164 | 133 | 37 | 11 | 12 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|