| Revenue | — | — |
| EBITDA | DKK -106K | -101% |
| Net profit | DKK -106K | -101% |
| Total assets | DKK 62K | +286% |
| Equity | DKK -1,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -169 | -168 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -169 | -168 | -34.108 | 28.882 | 12.549 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -169 | -168 | -34.108 | 28.882 | 12.549 | -106 |
| Net financials | 3.804 | -15.216 | -33.776 | 27.729 | 13.079 | 100 |
| Profit before tax | 3.636 | -15.384 | -33.945 | 27.474 | 12.695 | -106 |
| Tax | -44 | -42 | -41 | -62 | -0 | -0 |
| Net profit | 3.680 | -15.342 | -33.903 | 27.536 | 12.695 | -106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 9.778 | 2.885 | 334 | 42 | 16 | 62 |
| Equity | 5.727 | -8.633 | -41.550 | -14.014 | -1.319 | -1.425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 577 | 314 | 415 | 1.725 | 810 | 762 |
| Total debt | 577 | 314 | 415 | 1.725 | 810 | 762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2009 | — | — |
PE Management | Management | 2014 | — | — |
TG Unofficial title | Unofficial title | 2017 | — | — |
SH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Paul Edward Embleton | Management | 0 companies |
| Teis Gullitz-Wormslev | Unofficial title | 0 companies |
| Sigthor Hilmar Gudmundsson | Management | 0 companies |
| Ari Danielsson | Chairman | 0 companies |