| Revenue | DKK 780K | -41% |
| EBITDA | DKK 776K | -41% |
| Net profit | DKK 554K | -42% |
| Total assets | DKK 2,6M | +25% |
| Equity | DKK 1,8M | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -839 | -760 | -981 | 1.319 | 780 |
| Staff expenses | -0 | -0 | -0 | -8 | -3 |
| EBITDA | -817 | -760 | -981 | 1.311 | 776 |
| Depreciation & amort. | -11 | -37 | -37 | -44 | -57 |
| EBIT | -828 | -797 | -1.018 | 1.267 | 720 |
| Net financials | -142 | -13 | 18 | -2 | -9 |
| Profit before tax | -940 | -810 | -1.000 | 1.265 | 710 |
| Tax | -228 | -198 | -228 | 303 | 156 |
| Net profit | -712 | -613 | -772 | 962 | 554 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.045 | 3.262 | 1.892 | 2.086 | 2.598 |
| Equity | 1.715 | 1.102 | 330 | 1.291 | 1.845 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.312 | 2.160 | 1.562 | 794 | 752 |
| Total debt | -1.312 | 2.160 | 1.562 | 794 | 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2009 | — | — |
VO Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O-GREEN ApS | Company | 100.0% | 100.0% | 2011 |
KARIN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Roslev | Management | 0 companies |
| Vagn Oluf Hansen | Management | 0 companies |
| Claus Hansen | Board of Directors | 0 companies |
| Arne Dahl Storinggaard | Chairman | 0 companies |
| Karin Bredal Hansen | Board of Directors | 0 companies |
| Hans Buhl Knudsen | Board of Directors | 0 companies |
| Jens Lyngsaae Hansen | Board of Directors | 0 companies |