| Revenue | DKK -87K | +47% |
| EBITDA | DKK -87K | -47% |
| Net profit | DKK -4,2M | -82% |
| Total assets | DKK 249K | -95% |
| Equity | DKK -5,9M | +76% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -57 | -56 | -65 | -59 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -56 | -65 | -59 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -56 | -65 | -59 | -87 |
| Net financials | -6.066 | -12.935 | 3.026 | -2.292 | -4.016 |
| Profit before tax | -6.123 | -12.991 | 2.961 | -2.351 | -4.103 |
| Tax | 7 | -0 | -23 | -13 | 142 |
| Net profit | -6.130 | -12.991 | 2.984 | -2.338 | -4.245 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.100 | 1.033 | 4.825 | 5.225 | 249 |
| Equity | -14.485 | -33.855 | -30.871 | -24.210 | -5.907 |
| Long-term debt | 13.548 | 13.548 | 17.548 | 17.548 | 0 |
| Short-term debt | 157 | 55 | 42 | 488 | 70 |
| Total debt | 13.705 | 13.603 | 17.590 | 18.036 | 70 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
JB Management | Management | 2014 – 2019 |
PE Management | Management | 2009 – 2014 |
PR Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2009 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2009 – 2023 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Boas Smith | Management | 0 companies |
| Rolf Einar Bjerregaard Wilton | Chief Executive Officer | 0 companies |
| Peter Erik Grønlund | Management | 0 companies |
| Peter Rasmussen | Chief Executive Officer | 0 companies |
| James Patrick Howaldt | Board of Directors | 0 companies |
| John Tyrrestrup | Board of Directors | 0 companies |
| Hans Henrik Obel | Board of Directors | 0 companies |
| Christian Folden Lund | Board of Directors | 0 companies |
| Ditlev Gustav Wedell-Wedellsborg | Chairman | 0 companies |