| Revenue | DKK 0 | — |
| EBITDA | DKK -388K | -2% |
| Net profit | DKK 3,5M | -70% |
| Total assets | DKK 189,9M | +1% |
| Equity | DKK 189,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -47 | -41 | -37 | -45 | -57 | -39 | -46 | -46 | -46 | -45 | -57 | -76 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -303 | -304 | -304 | -306 | -305 |
| EBITDA | -32 | -47 | -41 | -37 | -45 | -57 | -39 | -46 | -246 | -349 | -349 | -361 | -382 | -388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -47 | -41 | -37 | -45 | -57 | -39 | -46 | -246 | -349 | -349 | -361 | -382 | -388 |
| Net financials | 12.519 | 11.249 | 11.370 | 11.306 | 6.816 | 18.337 | -11.203 | 28.076 | 14.142 | 31.901 | -14.835 | 19.197 | 11.990 | 3.892 |
| Profit before tax | 12.487 | 11.202 | 11.329 | 11.268 | 6.771 | 18.279 | -11.242 | 28.031 | 13.896 | 31.551 | -15.185 | 18.836 | 11.608 | 3.504 |
| Tax | 689 | 365 | 670 | 723 | -21 | 993 | -148 | 1.746 | 1.226 | 2.723 | -1.483 | 1.915 | 115 | 15 |
| Net profit | 11.798 | 10.837 | 10.659 | 10.545 | 6.792 | 17.286 | -11.095 | 26.284 | 12.670 | 28.828 | -13.702 | 16.921 | 11.494 | 3.489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112.087 | 84.130 | 129.231 | 137.311 | 139.461 | 155.512 | 142.218 | 166.739 | 176.514 | 205.195 | 159.652 | 175.669 | 187.199 | 189.905 |
| Equity | 110.965 | 119.702 | 128.861 | 136.406 | 139.197 | 154.733 | 142.139 | 164.523 | 175.193 | 201.522 | 157.819 | 174.740 | 186.234 | 189.723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.122 | 541 | 370 | 906 | 264 | 779 | 79 | 2.216 | 1.321 | 3.673 | 1.833 | 928 | 965 | 182 |
| Total debt | 1.122 | 541 | 370 | 906 | 264 | 779 | 79 | 2.216 | 1.321 | 3.673 | 1.833 | 928 | 965 | 182 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2009 |
| Person | Role here | Other companies |
|---|