| Revenue | DKK -27K | +70% |
| EBITDA | DKK -99K | +27% |
| Net profit | DKK 701K | +128% |
| Total assets | DKK 2,5M | +17% |
| Equity | DKK 1,9M | +59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 40 | 22 | 28 | 19 | 27 | 16 | 34 | 17 | 34 | -16 | -27 |
| Staff expenses | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -72 |
| EBITDA | -134 | -118 | 98 | -92 | -151 | -93 | -186 | -86 | -103 | -86 | -136 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -134 | -118 | 98 | -92 | -151 | -93 | -186 | -86 | -103 | -86 | -136 | -99 |
| Net financials | 5.744 | 1.520 | 1.913 | 2.389 | 15.845 | 6.680 | -456 | 320 | 154 | 70 | 437 | 775 |
| Profit before tax | 1.949 | 1.259 | -1.815 | 2.297 | 15.694 | 6.529 | -642 | 252 | 51 | -16 | 302 | 677 |
| Tax | 311 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -5 | -24 |
| Net profit | 1.638 | 1.259 | -1.815 | 2.297 | 15.694 | 6.529 | -642 | 252 | 51 | -13 | 307 | 701 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.873 | 23.445 | 25.384 | 26.173 | 12.120 | 19.329 | 4.934 | 4.610 | 2.320 | 1.878 | 2.127 | 2.499 |
| Equity | -2.065 | -1.056 | 866 | 3.008 | 12.093 | 19.299 | 4.908 | 4.579 | 949 | 964 | 1.215 | 1.931 |
| Long-term debt | 26.674 | 22.561 | 23.491 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.263 | 1.940 | 1.027 | 23.165 | 27 | 30 | 26 | 30 | 1.371 | 913 | 913 | 568 |
| Total debt | 31.938 | 24.501 | 24.518 | 23.165 | 27 | 30 | 26 | 30 | 1.371 | 913 | 913 | 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2013 | |
PODER INVEST, HORSENS A/S | Company | 25.0% | 25.0% | 2020 |
MORTEN FRIIS HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
HBPB INVEST ApS | Company | 33.3% | 33.3% | 2024 |
Morten Friis Holding II ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Aage Petersen | Management | 0 companies |
| Morten Friis | Board of Directors | 0 companies |
| Kim Ole Broch-Lips | Board of Directors | 0 companies |
| Bent Lygum Poder | Chairman | 0 companies |
| Steen Aabo | Board of Directors | 0 companies |