| Revenue | DKK -28K | -7% |
| EBITDA | DKK -28K | +7% |
| Net profit | DKK 26K | -69% |
| Total assets | DKK 2,7M | +12% |
| Equity | DKK 1,7M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -9 | -10 | -8 | -8 | 15 | 72 | 19 | 64 | 61 | 48 | -30 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -9 | -10 | -8 | -8 | 15 | 72 | 19 | 64 | 61 | 48 | -30 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -5 | -4 | -0 | -0 |
| EBIT | -9 | -8 | -9 | -10 | -8 | -8 | 9 | 67 | 14 | 59 | 55 | 44 | -30 | -28 |
| Net financials | -4 | -5 | 4 | 127 | 224 | 187 | 141 | 100 | 539 | 522 | 25 | 173 | 87 | 17 |
| Profit before tax | -12 | -14 | -5 | 117 | 216 | 178 | 150 | 167 | 552 | 581 | 80 | 217 | 78 | 16 |
| Tax | -10 | -2 | -3 | -3 | -3 | -14 | -6 | 2 | 1 | 9 | 11 | -7 | -8 | -10 |
| Net profit | -3 | -12 | -1 | 121 | 220 | 193 | 156 | 166 | 551 | 572 | 70 | 224 | 86 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 97 | 109 | 300 | 555 | 841 | 1.413 | 1.136 | 2.486 | 2.472 | 2.401 | 2.300 | 2.400 | 2.680 |
| Equity | -28 | -40 | -42 | 79 | 299 | 388 | 439 | 496 | 1.449 | 1.908 | 1.863 | 1.970 | 1.805 | 1.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 201 | 635 | 575 | 0 | 0 | 0 | 0 | 0 | 761 |
| Short-term debt | 81 | 137 | 150 | 221 | 256 | 251 | 340 | 64 | 1.032 | 557 | 529 | 331 | 594 | 223 |
| Total debt | 81 | 137 | 150 | 221 | 256 | 452 | 974 | 639 | 1.032 | 557 | 529 | 331 | 594 | 983 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2026 | |
| Individual | 25.0% | 25.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Petersen | Board of Directors | 0 companies |
| Steffen Weber | Chairman | 0 companies |