| Revenue | DKK 1,1M | +7% |
| EBITDA | DKK 380K | +7% |
| Net profit | DKK 286K | +10% |
| Total assets | DKK 933K | +7% |
| Equity | DKK 533K | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 802 | 757 | 810 | 1.120 | 918 | 841 | 972 | 846 | 1.434 | 1.060 | 907 | 1.056 | 1.126 |
| Staff expenses | -568 | -613 | -644 | -740 | -740 | -606 | -657 | -670 | -699 | -688 | -598 | -703 | -746 |
| EBITDA | 149 | 59 | 137 | 379 | 275 | 235 | 315 | 176 | 735 | 371 | 309 | 354 | 380 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -3 | -3 | -3 | -3 |
| EBIT | 149 | 59 | 137 | 379 | 275 | 235 | 315 | 176 | 734 | 368 | 306 | 350 | 377 |
| Net financials | 1 | 0 | 0 | -0 | -0 | -0 | -4 | -8 | -12 | -13 | -16 | -15 | -10 |
| Profit before tax | 151 | 59 | 138 | 379 | 274 | 235 | 312 | 168 | 722 | 355 | 290 | 335 | 367 |
| Tax | 38 | 15 | 35 | 89 | 60 | 52 | 69 | 37 | 159 | 78 | 64 | 74 | 81 |
| Net profit | 112 | 44 | 103 | 290 | 214 | 183 | 243 | 131 | 563 | 277 | 226 | 262 | 286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 385 | 318 | 647 | 877 | 855 | 760 | 846 | 751 | 1.585 | 944 | 895 | 873 | 933 |
| Equity | — | 204 | 207 | 217 | 431 | 404 | 467 | 358 | 791 | 518 | 470 | 506 | 533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 375 | 323 | 340 | 380 | 425 | 356 | 379 | 371 | 793 | 423 | 423 | 366 | 400 |
| Total debt | 375 | 323 | 440 | 660 | 425 | 356 | 379 | 393 | 793 | 423 | 423 | 366 | 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IVAN KLITGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Klitgaard Pedersen | Management | 0 companies |