| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | +17% |
| Net profit | DKK 410K | -9% |
| Total assets | DKK 3,2M | -28% |
| Equity | DKK 2,8M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -8 | -10 | -9 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -8 | -10 | -9 | -14 | -18 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -8 | -10 | -9 | -14 | -18 | -15 |
| Net financials | 7 | 160 | 72 | 58 | 81 | 432 | 42 | 572 | 700 | 263 | 758 | 1.612 | 474 | 436 |
| Profit before tax | 3 | 158 | 69 | 52 | 74 | 425 | 36 | 565 | 692 | 253 | 749 | 1.597 | 456 | 421 |
| Tax | -1 | 1 | 1 | -1 | -2 | -1 | -2 | -1 | -0 | 1 | 3 | 3 | 5 | 11 |
| Net profit | 4 | 156 | 68 | 53 | 76 | 427 | 37 | 566 | 692 | 251 | 746 | 1.595 | 451 | 410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 917 | 1.078 | 1.049 | 1.025 | 1.004 | 1.451 | 1.355 | 1.851 | 2.536 | 2.645 | 3.296 | 4.294 | 4.469 | 3.208 |
| Equity | 899 | 1.055 | 1.027 | 981 | 956 | 1.279 | 1.174 | 1.631 | 2.213 | 2.351 | 2.982 | 3.596 | 3.925 | 2.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 | 116 | 0 | 169 | 147 | 107 | 192 | 277 | 231 | 191 |
| Short-term debt | 18 | 23 | 22 | 44 | 41 | 55 | 181 | 51 | 176 | 188 | 122 | 420 | 312 | 218 |
| Total debt | 18 | 23 | 22 | 44 | 49 | 172 | 181 | 220 | 323 | 294 | 314 | 698 | 543 | 408 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|