| Revenue | — | — |
| EBITDA | DKK -174K | -48% |
| Net profit | DKK -138K | -81% |
| Total assets | DKK 3,1M | -8% |
| Equity | DKK 2,9M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 378 | 215 | 356 | 399 | 83 | 440 | -365 | 492 | 403 | 530 | 257 | 149 | -118 | -174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 378 | 215 | 356 | 399 | 83 | 440 | -365 | 492 | 403 | 530 | 257 | 149 | -118 | -174 |
| Net financials | 390 | 230 | 370 | 361 | 124 | 472 | -312 | 549 | 421 | 592 | 283 | 214 | -52 | -82 |
| Profit before tax | 382 | 218 | 362 | 352 | 109 | 466 | -334 | 524 | 402 | 545 | 263 | 195 | -69 | -132 |
| Tax | -1 | -1 | -1 | -13 | 3 | 7 | 2 | 2 | -4 | -7 | -3 | 6 | 7 | 5 |
| Net profit | 383 | 219 | 363 | 365 | 107 | 460 | -336 | 523 | 406 | 552 | 266 | 189 | -76 | -138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.537 | 1.650 | 2.167 | 2.216 | 2.127 | 2.502 | 2.130 | 2.646 | 2.988 | 3.647 | 3.509 | 3.510 | 3.318 | 3.051 |
| Equity | 1.437 | 1.560 | 1.824 | 2.089 | 2.095 | 2.451 | 2.009 | 2.423 | 2.719 | 3.158 | 3.310 | 3.381 | 3.183 | 2.910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | 139 | 82 | 47 | 0 | 0 |
| Short-term debt | 100 | 91 | 343 | 126 | 33 | 51 | 121 | 222 | 178 | 350 | 118 | 82 | 135 | 141 |
| Total debt | 100 | 91 | 343 | 126 | 33 | 51 | 121 | 222 | 269 | 489 | 199 | 129 | 135 | 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Grønhøj | Management | 0 companies |