| Revenue | DKK -13K | +19% |
| EBITDA | DKK -13K | -19% |
| Net profit | DKK -24K | -21% |
| Total assets | DKK 77 | -19% |
| Equity | DKK -170K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -11 | -8 | -7 | -8 | -8 | -9 | -9 | -9 | -10 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -11 | -8 | -7 | -8 | -8 | -9 | -9 | -9 | -10 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -11 | -8 | -7 | -8 | -8 | -9 | -9 | -9 | -10 | -11 | -13 |
| Net financials | 361 | 218 | 13 | -599 | -2 | -2 | -255 | -101 | -251 | -4 | -4 | -9 | -11 |
| Profit before tax | 353 | 210 | 3 | -607 | -9 | -10 | -263 | -110 | -259 | -12 | -15 | -20 | -24 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 353 | 210 | 3 | -607 | -9 | -10 | -263 | -110 | -259 | -12 | -15 | -20 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.196 | 1.196 | 1.196 | 598 | 598 | 598 | 346 | 247 | 0 | 0 | 0 | 0 | 0 |
| Equity | 1.179 | 1.171 | 1.160 | 552 | 543 | 533 | 269 | 160 | -100 | -112 | -127 | -147 | -170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 25 | 37 | 46 | 55 | 65 | 76 | 88 | 100 | 112 | 127 | 147 | 170 |
| Total debt | 17 | 25 | 37 | 46 | 55 | 65 | 76 | 88 | 100 | 112 | 127 | 147 | 170 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
AK | Board of Directors | 2009 | — | — |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claudia Mau Kai | Chairman | 0 companies |
| Anne Kai | Board of Directors | 0 companies |
| Christian Mau Kai | Board of Directors | 0 companies |