| Revenue | DKK 440K | -3% |
| EBITDA | DKK 440K | -3% |
| Net profit | DKK 175K | -11% |
| Total assets | DKK 5,8M | -3% |
| Equity | DKK 3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | 385 | 706 | 868 | 756 | 593 | 748 | 504 | 395 | 369 | 365 | 426 | 452 | 440 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 235 | 385 | 706 | 868 | 756 | 593 | 748 | 504 | 395 | 369 | 365 | 426 | 452 | 440 |
| Depreciation & amort. | -60 | -60 | -152 | -155 | -103 | -103 | -82 | -82 | -90 | -90 | -79 | -86 | -100 | -98 |
| EBIT | 175 | 325 | 554 | 713 | 652 | 490 | 666 | 422 | 306 | 279 | 286 | 340 | 352 | 342 |
| Net financials | 19 | 61 | -112 | -253 | -194 | -9 | -175 | -369 | 13 | 41 | 63 | -28 | -89 | -126 |
| Profit before tax | 194 | 386 | 442 | 460 | 458 | 480 | 491 | 53 | 319 | 320 | 349 | 313 | 263 | 216 |
| Tax | 24 | 98 | 85 | 121 | 101 | 83 | 122 | 86 | 64 | 55 | 58 | 63 | 66 | 41 |
| Net profit | 169 | 287 | 357 | 338 | 357 | 397 | 370 | -33 | 255 | 264 | 291 | 249 | 197 | 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.099 | 3.703 | 9.803 | 9.474 | 6.705 | 6.703 | 4.607 | 4.289 | 4.455 | 4.391 | 4.514 | 6.037 | 5.965 | 5.791 |
| Equity | 413 | 701 | 1.058 | 1.396 | 1.753 | 2.050 | 2.320 | 2.187 | 2.341 | 2.506 | 2.697 | 2.847 | 2.944 | 3.019 |
| Long-term debt | 2.325 | 2.190 | 7.330 | 7.335 | 4.398 | 4.157 | 1.501 | 1.354 | 1.203 | 1.049 | 891 | 743 | 613 | 586 |
| Short-term debt | 345 | 798 | 1.416 | 743 | 555 | 497 | 787 | 748 | 910 | 836 | 925 | 2.448 | 2.409 | 2.186 |
| Total debt | 2.670 | 2.988 | 8.746 | 8.078 | 4.952 | 4.653 | 2.288 | 2.102 | 2.114 | 1.885 | 1.817 | 3.191 | 3.021 | 2.772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 25.0% | 25.0% | 2009 | |
| Individual | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jørgensen | Management | 0 companies |