| Revenue | DKK 36,9M | -6% |
| EBITDA | DKK 749K | +426% |
| Net profit | DKK 599K | +649% |
| Total assets | DKK 13,2M | +17% |
| Equity | DKK 1M | +134% |
| Employees | 154 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.969 | 10.394 | 13.200 | 10.996 | 4.560 | 4.584 | 2.808 | 19.705 | 20.588 | 26.725 | 30.788 | 37.128 | 39.159 | 36.934 |
| Staff expenses | -11.299 | -10.044 | -12.416 | -9.004 | -4.518 | -4.451 | -2.782 | -19.274 | -20.537 | -26.524 | -30.416 | -37.031 | -39.016 | -36.185 |
| EBITDA | 670 | 350 | 784 | 1.992 | 42 | 134 | 26 | 431 | 51 | 201 | 373 | 97 | 142 | 749 |
| Depreciation & amort. | 1 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -52 | -31 | -31 | -17 |
| EBIT | 669 | 349 | 784 | 1.992 | 42 | 134 | 26 | 431 | 51 | 178 | 321 | 66 | 111 | 731 |
| Net financials | 13 | 5 | 9 | 24 | 4 | -16 | 18 | 30 | -9 | -34 | -34 | -4 | -4 | 38 |
| Profit before tax | 682 | 354 | 793 | 2.015 | 46 | 118 | 44 | 461 | 42 | 144 | 287 | 61 | 107 | 769 |
| Tax | 172 | 87 | 196 | 478 | 18 | 34 | 11 | 106 | 15 | 38 | 69 | 15 | 27 | 170 |
| Net profit | 510 | 267 | 597 | 1.537 | 29 | 84 | 33 | 355 | 27 | 105 | 218 | 46 | 80 | 599 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.779 | 2.596 | 4.020 | 4.173 | 1.760 | 1.394 | 4.325 | 4.467 | 5.618 | 7.043 | 7.714 | 10.230 | 11.235 | 13.164 |
| Equity | 704 | 471 | 868 | 1.905 | 434 | 518 | 551 | 906 | 434 | 539 | 757 | 367 | 447 | 1.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.017 | 2.036 | 3.148 | 2.263 | 1.326 | 872 | 3.760 | 3.541 | 5.171 | 6.466 | 6.930 | 9.843 | 10.785 | 12.118 |
| Total debt | 2.017 | 2.036 | 3.148 | 2.263 | 1.326 | 872 | 3.769 | 3.541 | 5.171 | 6.466 | 6.930 | 9.843 | 10.785 | 12.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POWER PEOPLE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Bisgaard | Chief Executive Officer | 0 companies |
| Kim Vester Olesen | Chief Executive Officer | 0 companies |