Riskpilot← Back to searchSign inGet full accessZensai International ApS
APSActiveCVR 32139728Mariane Thomsens Gade 4B, 5.Computer consultancy and computer facilities management activities · NACE 6220Est. 200960 employees
Revenue 2024
DKK 7,5M
-37% vs 2023
EBITDA margin
-712.1%
-18% vs 2023
Equity ratio
9.9%
Financial strength
Net profit 2024
DKK -69,6M
-17% vs 2023
| Revenue | DKK 7,5M | -37% |
| EBITDA | DKK -53,1M | -18% |
| Net profit | DKK -69,6M | -17% |
| Total assets | DKK 143,8M | -30% |
| Equity | DKK 14,2M | -83% |
| Employees | 60 | — |
Legal name
Zensai International ApS
CVR number
32139728
Legal form
Anpartsselskab
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
23. april 2009
Share capital
DKK 180.042
Employees
60 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse eller af direktøren i forening med et bestyrelsesmedlem.
Company purpose
Selskabets formål er at drive virksomhed med softwareudvikling og elektronisk læring, samt virksomhed i forbindelse hermed. Herudover at eje aktier og/eller anparter i andre selskaber samt foretage formueanbringelser, herunder investering i fast ejendom.
Address
Mariane Thomsens Gade 4B, 5.
Phone
+4570279191
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.725 | 11.461 | 11.776 | — | 14.565 | 15.608 | 17.393 | 17.129 | 16.176 | 24.308 | 18.723 | 11.802 | 7.454 |
| Staff expenses | -3.821 | -7.628 | -7.794 | -7.884 | -9.101 | -9.706 | -10.471 | -15.122 | -20.784 | -24.633 | -37.315 | -51.898 | -60.534 |
| EBITDA | -96 | 3.833 | 3.982 | 5.465 | 5.464 | 5.902 | 6.922 | 2.007 | -4.789 | -325 | -18.592 | -45.144 | -53.080 |
| Depreciation & amort. | 1.265 | 2.381 | 2.696 | -3.116 | -3.660 | -3.881 | -4.253 | -4.680 | -5.233 | -5.799 | -6.952 | -11.306 | -15.505 |
| EBIT | -1.361 | 1.452 | 1.286 | 2.349 | 1.804 | 2.021 | 2.668 | -2.673 | -10.022 | -6.124 | -25.544 | -56.450 | -68.585 |
| Net financials | -162 | -566 | -32 | -172 | -275 | -1.977 | 1 | 634 | -577 | 286 | -754 | -3.149 | -275 |
| Profit before tax | -1.523 | 886 | 1.254 | 2.177 | 1.530 | 44 | 2.669 | -2.039 | -10.599 | -5.839 | -26.298 | -59.599 | -68.860 |
| Tax | -380 | 214 | 168 | 516 | 310 | 16 | 761 | -401 | -2.593 | -1.388 | 1.943 | -0 | 134 |
| Net profit | -1.143 | 672 | 1.086 | 1.661 | 1.220 | 28 | 1.908 | -1.638 | -8.006 | -4.450 | -28.241 | -59.599 | -69.572 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.067 | 13.777 | 15.987 | 18.184 | 25.384 | 26.076 | 33.922 | 41.301 | 36.213 | 41.410 | 51.906 | 205.098 | 143.762 |
| Equity | -3.376 | -2.629 | -1.752 | -301 | 10.136 | 8.836 | 10.723 | 8.968 | 1.151 | -3.460 | -21.696 | 83.805 | 14.183 |
| Long-term debt | 7.971 | 8.422 | 8.894 | 8.635 | 1.445 | 0 | 625 | 754 | 1.606 | 0 | 0 | 0 | 1.197 |
| Short-term debt | 7.989 | 6.838 | 7.401 | 8.229 | 11.441 | 13.323 | 19.976 | 29.541 | 33.456 | 43.487 | 72.542 | 119.833 | 89.899 |
| Total debt | 15.960 | 15.259 | 16.295 | 16.863 | 12.886 | 13.323 | 20.600 | 30.295 | 35.062 | 43.487 | 72.542 | 119.833 | 91.096 |
EBITDA margin
-712.1%
This company
15.8%
Market median
-4607% vs market
20122024
Equity ratio
9.9%
This company
38.2%
Market median
-74% vs market
20122024
Return on equity
-490.5%
This company
18.4%
Market median
-2766% vs market
20122024
Net profit margin
-933.4%
This company
8.1%
Market median
-11623% vs market
20122024
Asset turnover
0.05×
This company
1.12×
Market median
-96% vs market
20122024
Debt / equity
9.14×
This company
0.62×
Market median
-1374% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
MA | Board of Directors | 2023 | — | — |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OMNI ELEARNING 2017 APS | Company | 33.3% | 33.3% | 2018 |
| Individual | 25.0% | 25.0% | 2023 | |
Elearning IV ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2023 | |
K2K HOLDING ApS | Company | 10.0% | 25.0% | 2013 |
| Individual | 10.0% | 10.0% | 2018 | |
RN INVEST ApS | Company | 5.0% | 5.0% | 2016 |
EON FAP HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
FGB INVEST ApS | Company | 5.0% | 5.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Zensai International ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Lars Vestergaard | Chief Executive Officer | 0 companies |
| Bo Sejer Frandsen | Chief Executive Officer | 0 companies |
| Bjarne Holst Mortensen | Chief Executive Officer | 0 companies |
| Rasmus Holst | Chief Executive Officer | 0 companies |
| Detlef Siegfried Schultz | Board of Directors | 0 companies |
| Lars Damsgaard Andersen | Chairman | 0 companies |
| Frank Høyer Rasmussen | Board of Directors | 0 companies |
| Erik Ove Nielsen | Board of Directors | 0 companies |
| David Willis | Chairman | 0 companies |
| Ole Schielder Kristoffersen | Board of Directors | 0 companies |
| Erik Stannow | Board of Directors | 0 companies |
| Bo Schielder Kristoffersen | Board of Directors | 0 companies |
| David Willis | Chairman | 0 companies |
| Jan Ankjær Sørensen | Chairman | 0 companies |
| Robert Nederby | Board of Directors | 0 companies |
| Eric Alexander Guardiola | Board of Directors | 0 companies |
| Mir Arif | Board of Directors | 0 companies |
| Christopher Charles Ostler | Board of Directors | 0 companies |
| Paul Ferdinand Andringa | Board of Directors | 0 companies |
| Alexander Swartz Augustesen | Board of Directors | 0 companies |