| Revenue | DKK -222K | +181% |
| EBITDA | DKK -222K | -181% |
| Net profit | DKK 4,3M | -5% |
| Total assets | DKK 24,3M | +4% |
| Equity | DKK 22,9M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -1 | -2 | -3 | — | — | — | — | -296 | -94 | -79 | -222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -1 | -2 | -3 | -3 | -5 | -28 | -73 | -296 | -94 | -79 | -222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -1 | -2 | -3 | -3 | -5 | -28 | -73 | -296 | -94 | -79 | -222 |
| Net financials | 833 | 1.747 | 1.493 | 2.003 | 1.796 | 2.189 | 2.069 | 3.107 | 4.902 | 3.904 | 306 | 4.926 | 4.780 |
| Profit before tax | 832 | 1.745 | 1.491 | 2.001 | 1.793 | 2.186 | 2.064 | 3.079 | 4.829 | 3.607 | 211 | 4.848 | 4.558 |
| Tax | 1 | 1 | 0 | -0 | -1 | -1 | -3 | 123 | 477 | 201 | -558 | 287 | 216 |
| Net profit | 831 | 1.745 | 1.491 | 2.001 | 1.794 | 2.188 | 2.067 | 2.957 | 4.352 | 3.407 | 769 | 4.561 | 4.342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.829 | 2.369 | 2.351 | 3.396 | 3.412 | 3.945 | 5.866 | 8.642 | 12.836 | 15.562 | 16.554 | 23.407 | 24.259 |
| Equity | — | 2.294 | 2.285 | 2.786 | 2.880 | 3.274 | 5.235 | 8.083 | 12.135 | 14.942 | 15.461 | 19.272 | 22.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 74 | 66 | 609 | 532 | 671 | 631 | 559 | 701 | 621 | 1.093 | 4.135 | 1.346 |
| Total debt | 180 | 74 | 66 | 609 | 532 | 671 | 631 | 559 | 701 | 621 | 1.093 | 4.135 | 1.346 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|