| Revenue | DKK -199K | -421% |
| EBITDA | DKK -1M | -1789% |
| Net profit | DKK -658K | -422% |
| Total assets | DKK 11,6M | +2% |
| Equity | DKK 5,9M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 254 | 295 | 406 | 515 | 497 | 318 | 242 | 250 | 211 | 145 | 193 | 62 | -199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -800 | 254 | 295 | 406 | 515 | 497 | 240 | 242 | 250 | 11 | 145 | 193 | 62 | -1.045 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -159 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -800 | 254 | 295 | 406 | 515 | 497 | 240 | 242 | 92 | 11 | 145 | 193 | 62 | -1.045 |
| Net financials | 322 | -176 | 506 | -230 | 1.180 | -1.575 | 407 | 3.854 | -1.238 | 878 | -860 | -198 | -188 | 387 |
| Profit before tax | -478 | 78 | 801 | 177 | 1.695 | -1.078 | 647 | 4.096 | -1.147 | 889 | -715 | -5 | -126 | -658 |
| Tax | -78 | 70 | 100 | 227 | 214 | -0 | -0 | -0 | -324 | -0 | 7 | -7 | -0 | -0 |
| Net profit | -400 | 7 | 701 | -51 | 1.481 | -1.078 | 647 | 4.096 | -823 | 889 | -722 | 2 | -126 | -658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.313 | 9.273 | 17.173 | 12.518 | 13.392 | 12.159 | 9.486 | 14.090 | 11.773 | 11.614 | 11.629 | 11.533 | 11.342 | 11.571 |
| Equity | 1.320 | 1.327 | 2.028 | 1.977 | 3.458 | 2.380 | 3.027 | 7.123 | 5.800 | 6.689 | 6.722 | 6.724 | 6.598 | 5.940 |
| Long-term debt | 6.190 | 6.190 | 6.290 | 5.190 | 4.789 | 4.823 | 4.823 | 4.823 | 4.823 | 3.090 | 3.274 | 3.058 | 2.977 | 4.292 |
| Short-term debt | 2.804 | 1.756 | 8.855 | 5.351 | 5.145 | 4.956 | 1.636 | 2.143 | 1.150 | 1.836 | 1.632 | 1.751 | 1.768 | 1.339 |
| Total debt | 8.994 | 7.946 | 15.145 | 10.541 | 9.934 | 9.779 | 6.459 | 6.967 | 5.973 | 4.926 | 4.906 | 4.809 | 4.744 | 5.631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2009 | — | — |
LH Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Holmgård | Management | 0 companies |
| Lars Holmgaard | Founder | 0 companies |
| Ellen Holmgård | Board of Directors | 0 companies |