| Revenue | DKK -3,9M | +244% |
| EBITDA | DKK -3,9M | -143% |
| Net profit | DKK -3,2M | -250% |
| Total assets | DKK 22,8M | -45% |
| Equity | DKK 15,1M | -25% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 689 | -292 | 351 | -1.136 | -3.915 |
| Staff expenses | -388 | -600 | -547 | -476 | -6 |
| EBITDA | 300 | -892 | -196 | -1.612 | -3.920 |
| Depreciation & amort. | -391 | -449 | -494 | -499 | -251 |
| EBIT | -91 | -1.342 | -689 | -2.112 | -4.171 |
| Net financials | 1.321 | 2.522 | 3.425 | 4.457 | 442 |
| Profit before tax | 1.230 | 1.180 | 2.735 | 2.346 | -3.729 |
| Tax | -303 | -488 | -532 | 233 | -560 |
| Net profit | 1.533 | 1.668 | 3.268 | 2.113 | -3.169 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.992 | 31.646 | 35.692 | 41.622 | 22.823 |
| Equity | 19.588 | 19.856 | 21.023 | 20.036 | 15.067 |
| Long-term debt | 3.781 | 8.526 | 8.798 | 1.059 | 827 |
| Short-term debt | 4.623 | 3.264 | 5.871 | 19.967 | 6.929 |
| Total debt | 8.404 | 11.790 | 14.669 | 21.026 | 7.756 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|