| Revenue | DKK 855K | -62% |
| EBITDA | DKK -584K | -160% |
| Net profit | DKK -685K | -241% |
| Total assets | DKK 2,2M | -49% |
| Equity | DKK -185K | -111% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.129 | 4.141 | 3.601 | 2.234 | 855 |
| Staff expenses | -2.717 | -2.342 | -2.496 | -1.264 | -1.308 |
| EBITDA | 2.412 | 1.799 | 1.104 | 970 | -584 |
| Depreciation & amort. | -72 | -205 | -259 | -269 | -210 |
| EBIT | 2.340 | 1.595 | 845 | 700 | -794 |
| Net financials | -69 | -46 | -57 | -78 | -84 |
| Profit before tax | 2.272 | 1.548 | 788 | 622 | -878 |
| Tax | 500 | 341 | 174 | 137 | -193 |
| Net profit | 1.772 | 1.207 | 615 | 485 | -685 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.001 | 5.141 | 4.372 | 4.271 | 2.180 |
| Equity | 3.738 | 2.445 | 1.860 | 1.745 | -185 |
| Long-term debt | 41 | 117 | 0 | 0 | 0 |
| Short-term debt | 3.074 | 2.314 | 2.268 | 2.286 | 2.287 |
| Total debt | 3.115 | 2.431 | 2.268 | 2.286 | 2.287 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NB Management | Management | 2010 |
| Former (1) | ||
BB Management | Management | 2009 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Blindkilde Jeppesen | Management | 0 companies |
| Niels Blindkilde Jeppesen | Management | 0 companies |
| Susanne Haunstrup Jeppesen | Board of Directors | 0 companies |
| Dorte Irene Jeppesen | Board of Directors | 0 companies |
| Pernille Haunstrup Graff | Board of Directors | 0 companies |
| Nicolai Blindkilde Jeppesen | Board of Directors | 0 companies |