| Revenue | DKK -55K | +8% |
| EBITDA | DKK -55K | -8% |
| Net profit | DKK 3M | -30% |
| Total assets | DKK 23,2M | +6% |
| Equity | DKK 22,2M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 2 | -3 | -6 | -11 | -28 | -29 | -41 | -46 | -51 | -47 | -51 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 2 | -3 | -6 | -11 | -28 | -29 | -41 | -46 | -51 | -47 | -51 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 2 | -3 | -6 | -11 | -28 | -29 | -41 | -46 | -51 | -47 | -51 | -55 |
| Net financials | 515 | 1.264 | 2.033 | 1.588 | 1.739 | 1.738 | 1.805 | 1.771 | 2.638 | 1.310 | 3.466 | 4.887 | 3.029 |
| Profit before tax | 509 | 1.266 | 2.014 | 1.537 | 1.687 | 1.646 | 1.776 | 1.730 | 2.592 | 1.259 | 3.419 | 4.836 | 2.974 |
| Tax | 2 | 4 | 3 | 8 | 41 | 32 | 61 | 51 | 241 | -0 | 39 | 564 | 2 |
| Net profit | 507 | 1.262 | 2.011 | 1.529 | 1.646 | 1.614 | 1.715 | 1.679 | 2.351 | 1.259 | 3.380 | 4.272 | 2.973 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 1.695 | 4.118 | 4.436 | 5.842 | 7.402 | 9.025 | 10.618 | 13.029 | 13.851 | 17.198 | 21.942 | 23.153 |
| Equity | 615 | 1.478 | 3.088 | 4.217 | 5.761 | 7.272 | 8.882 | 10.453 | 12.693 | 13.839 | 17.104 | 21.258 | 22.231 |
| Long-term debt | 0 | 0 | 0 | 0 | 30 | 10 | 0 | 0 | 0 | 0 | 0 | 504 | 0 |
| Short-term debt | 10 | 218 | 1.030 | 219 | 51 | 120 | 144 | 165 | 336 | 13 | 94 | 180 | 923 |
| Total debt | 10 | 218 | 1.030 | 219 | 81 | 129 | 144 | 165 | 336 | 13 | 94 | 684 | 923 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|