| Revenue | DKK 117K | +4% |
| EBITDA | DKK 117K | +4% |
| Net profit | DKK -14K | +8% |
| Total assets | DKK 2,8M | -2% |
| Equity | DKK 1,2M | -1% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 361 | 382 | 379 | 379 | 375 | 382 | 377 | 118 | 120 | 116 | 112 | 117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 361 | 382 | 379 | 379 | 375 | 382 | 377 | 118 | 120 | 116 | 112 | 117 |
| Depreciation & amort. | 65 | 65 | 65 | 65 | 65 | 65 | -65 | -65 | -65 | -65 | -65 | -65 |
| EBIT | 295 | 316 | 314 | 314 | 310 | 317 | 311 | 53 | 55 | 50 | 47 | 52 |
| Net financials | -207 | -110 | -111 | -91 | -90 | -63 | -32 | -44 | -48 | -46 | -48 | -51 |
| Profit before tax | 88 | 207 | 203 | 222 | 219 | 254 | 279 | 9 | 7 | 5 | -1 | 1 |
| Tax | 23 | 52 | 59 | 56 | 139 | 70 | 76 | 16 | 16 | 15 | 14 | 15 |
| Net profit | 66 | 155 | 144 | 166 | 80 | 184 | 203 | -7 | -9 | -11 | -15 | -14 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.531 | 3.472 | 3.415 | 3.364 | 3.226 | 3.161 | 3.298 | 3.102 | 2.965 | 2.899 | 2.834 | 2.768 |
| Equity | 303 | 458 | 602 | 768 | 848 | 1.032 | 1.235 | 1.228 | 1.219 | 1.208 | 1.193 | 1.179 |
| Long-term debt | 2.126 | 2.034 | 1.942 | 1.745 | 1.647 | 1.531 | 1.419 | 1.306 | 1.194 | 1.077 | 963 | 849 |
| Short-term debt | 1.101 | 980 | 872 | 852 | 731 | 598 | 644 | 568 | 552 | 614 | 677 | 740 |
| Total debt | 3.227 | 3.014 | 2.814 | 2.597 | 2.378 | 2.129 | 2.063 | 1.874 | 1.745 | 1.691 | 1.641 | 1.589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Unofficial title | Unofficial title | 2024 | — | — |
JP Management | Management | 2012 | — | — |
AA Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJ INVEST, UGGERBY ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Rosenkrantz Buur | Unofficial title | 0 companies |
| Jette Pedersen | Management | 0 companies |
| Anders Andersen | Management | 0 companies |
| Eino Pedersen | Board of Directors | 0 companies |
| Per Christensen | Chairman | 0 companies |